Circle Internet Group, Inc. (CRCL) vs Nomura Holdings Inc ADR (NMR)

Circle Internet Group, Inc. and Nomura Holdings Inc ADR are both Capital Markets companies. Nomura Holdings Inc ADR is the larger, with a market value of $27.8B against $17.7B — 1.6× the size. Nomura Holdings Inc ADR trades at the lower P/E: 9.6× against 37.4×. Circle Internet Group, Inc. grew revenue faster over the last twelve months: 25.1% against 5.00%. Circle Internet Group, Inc. has the higher net margin (15.3% vs 8.88%) and the lower return on invested capital (0.00% vs 5.90%). Across the 18 metrics below, Nomura Holdings Inc ADR leads on 13 and Circle Internet Group, Inc. on 5.

Valuation

Metric CRCL NMR Capital Markets median
P/E 37.37 9.62 14.35
P/S 5.84 0.85 2.07
P/B 4.58 1.13 1.36
Price to free cash flow 26.49 5.21 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 2.68% 10.39% (8.28%)
Free cash flow yield 3.78% 19.20% (1.12%)

Profitability

Metric CRCL NMR Capital Markets median
Gross margin 0.00% 95.31% 68.15%
Operating margin 11.31% 71.96% 0.00%
Net margin 15.28% 8.88% (0.34%)
Free cash flow margin 22.02% 0.00% 0.00%
Return on equity 13.44% 11.79% 0.00%
Return on assets 0.60% 0.71% 0.00%
Return on invested capital 0.00% 5.90% 0.00%

Growth

Metric CRCL NMR Capital Markets median
Revenue growth (TTM) 25.12% 5.00% 19.72%
EPS growth (last fiscal year) (246.67%) 8.22% 16.79%
Revenue growth, 5-year CAGR — 15.62% 17.41%
Net income growth, 5-year CAGR — 10.68% 0.00%

Health

Metric CRCL NMR Capital Markets median
Debt to equity 0.00 7.79 0.07
Current ratio 1.04 1.07 1.51
Net debt to EBITDA 3,906.55 1.52 (0.03)

Dividend

Metric CRCL NMR Capital Markets median
Dividend yield — 1.58% 1.58%
Payout ratio — 0.15 0.19

Size

Metric CRCL NMR Capital Markets median
Market cap 17.72b 27.79b 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack