Pricing Log in Create free account

Circle Internet Group, Inc. (CRCL) vs Nomura Holdings Inc ADR (NMR)

Circle Internet Group, Inc. and Nomura Holdings Inc ADR are both Capital Markets companies. Nomura Holdings Inc ADR is the larger, with a market value of $27.1B against $22.2B — 1.2× the size. Nomura Holdings Inc ADR trades at the lower P/E: 9.4× against 43.0×. Circle Internet Group, Inc. grew revenue faster over the last twelve months: 37.5% against 9.61%. Circle Internet Group, Inc. has the higher net margin (15.5% vs 8.90%) and the higher return on invested capital (0.00% vs 0.00%). Across the 17 metrics below, Nomura Holdings Inc ADR leads on 12 and Circle Internet Group, Inc. on 5.

Valuation

Metric CRCL NMR Capital Markets median
P/E 43.05 9.43 14.20
P/S 7.02 0.82 2.00
P/B 5.81 1.07 1.51
Price to free cash flow 29.38 5.05 6.36
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 2.32% 10.61% (3.94%)
Free cash flow yield 3.40% 19.82% (1.62%)

Profitability

Metric CRCL NMR Capital Markets median
Gross margin 40.51% 95.73% 62.80%
Operating margin 7.42% 73.13% 0.00%
Net margin 15.53% 8.90% (0.55%)
Free cash flow margin 23.90% 0.00% 0.00%
Return on equity 15.35% 11.83% 0.00%
Return on assets 0.64% 0.71% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric CRCL NMR Capital Markets median
Revenue growth (TTM) 37.54% 9.61% 20.70%
EPS growth (last fiscal year) (120.65%) 8.22% 22.92%
Revenue growth, 5-year CAGR — 15.62% 18.16%
Net income growth, 5-year CAGR — 10.68% 0.00%

Health

Metric CRCL NMR Capital Markets median
Debt to equity 0.00 8.06 0.08
Current ratio 1.03 2.00 1.50
Net debt to EBITDA 3,906.55 1.52 (0.24)

Dividend

Metric CRCL NMR Capital Markets median
Dividend yield — 1.62% 1.36%
Payout ratio — 0.15 0.19

Size

Metric CRCL NMR Capital Markets median
Market cap 22.19b 27.12b 565.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack