Saturday 17 October 2026 Export NEON’s income statement to Excel — free account

Neonode Inc.

Neonode Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 million, down 33.7% from fiscal 2024. In the quarter to June 2026, revenue fell 20.4%, EPS fell 18.2%, free cash flow fell 9.97% and total debt fell 61.9%, each against the same quarter a year earlier.

0.77 0.03 −3.75%

Follow NEON

Alert me

Market cap: $13.4M
P/E: 1.6×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 4/9
Altman Z: −1.19
Beneish M: −0.07
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 21.89%

Capital & Financial Ratios $m

Market Cap 13.43

Revenue 2.04

Net Income 8.12

Free Cash Flow (11.24)

Net Debt (21.31)

Current Ratio 10.86

Debt/Equity 0.00

P/E ratio 1.59

Fwd P/E 0.00

P/S ratio 6.33

P/B ratio 0.62

Past 5Y EPS Growth —

This Y EPS Growth (10.81%)

Next Y EPS Growth 7.32%

Next Y revenue growth 69.35%

Next 5Y EPS Growth 2.78%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 34.28%

10-year low 10-year high

P/B against its own 10 years 0.23%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	16	16	25	21
Receivables	1	1	0	0
Inventory	—	—	—	—
Other	—	0	—	—
	19	18	26	22

	2023	2024	2025	Q'26
Payables	0	0	0	0
ST’ Debt	—	—	—	—
Other	0	—	0	0
	2	2	2	2

Compound Annual Growth %

	10y	5y	3y
Sales	(15.50%)	(19.19%)	(28.62%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	29.70%	15.73%	8.33%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	0	—	—	—
’25	1	1	0	1	2
’24	1	1	1	1	3
’23	1	1	1	1	4
’22	1	1	1	2	6
’21	2	2	1	1	6
’20	1	1	1	2	6

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(1)	(2)	(2)	(6)	(10)
’24	(2)	(1)	(1)	(1)	(6)
’23	(2)	(1)	(2)	(2)	(6)
’22	(2)	(3)	0	(1)	(7)
’21	(2)	(1)	(2)	(3)	(8)
’20	(1)	(1)	(2)	(2)	(6)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(1)	(2)	(2)	(6)	9
’24	(2)	(1)	(1)	(1)	(5)
’23	(2)	(1)	(2)	(2)	(6)
’22	(2)	(3)	0	(1)	(7)
’21	(2)	(1)	(2)	(3)	(8)
’20	(1)	(1)	(2)	(2)	(6)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.11)	(0.13)	—	—	—
’25	(0.10)	(0.11)	0.85	(0.12)	0.51
’24	(0.14)	(0.11)	(0.07)	(0.09)	(0.41)
’23	(0.09)	(0.10)	(0.08)	(0.39)	(0.66)
’22	(0.10)	(0.11)	(0.06)	(0.09)	(0.36)
’21	(0.14)	(0.14)	(0.15)	(0.11)	(0.54)
’20	(0.11)	(0.18)	(0.16)	(0.11)	(0.56)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	9.60	7.20	1.31	1.09	1.25	4.56	3.30	1.02	1.23	1.72	Analyst estimates 2026–2028 Powerpack
	High	26.80	19.60	9.30	3.80	13.00	12.42	9.62	14.75	15.00	29.90
People
People	Employees	49	45	52	60	46	47	55	53	43	39
	Revenue/emp, $m	0.21	0.23	0.16	0.11	0.13	0.12	0.10	0.07	0.07	0.05
Income, $m
Income, $m	Revenue	10	10	9	7	6	6	6	4	3	2
	Gross margin, %	86.90	77.12	89.21	89.72	81.99	83.64	85.82	99.69	96.27	98.74
	EBT	(5)	(6)	(4)	(6)	(6)	(7)	(5)	(5)	(6)	8
	EBT margin, %	(51.72)	(54.20)	(46.02)	(86.73)	(103.99)	(122.04)	(91.09)	(130.61)	(188.55)	389.33
	Net income	(6)	(5)	(4)	(6)	(6)	(7)	(5)	(10)	(6)	8
	Depreciation	0	1	1	1	1	1	1	0	0	0
Per share, $
Per share, $	Revenue	2.24	1.94	1.45	0.75	0.60	0.49	0.42	0.25	0.20	0.12
	Earnings	(1.20)	(0.90)	(0.52)	(0.60)	(0.56)	(0.54)	(0.36)	(0.66)	(0.41)	0.51
	Cash flow	(1.37)	(1.06)	(0.49)	(0.40)	(0.58)	(0.64)	(0.50)	(0.41)	(0.35)	(0.61)
	Capex	(0.21)	(0.12)	(0.04)	(0.01)	(0.01)	(0.01)	0.00	(0.01)	0.01	1.15
	Free cash flow	(1.58)	(1.18)	(0.53)	(0.41)	(0.58)	(0.65)	(0.50)	(0.42)	(0.34)	0.54
	Book value	0.91	1.49	1.66	0.44	1.19	1.67	1.42	1.12	1.04	1.47
	Shares, m	5	5	6	9	10	12	14	15	16	17
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.38
	P/S	8.54	3.82	1.14	2.58	11.27	18.06	13.30	9.24	42.03	14.16
	P/B	21.10	4.98	1.00	4.46	5.67	5.31	3.88	2.06	7.95	1.18
	EV/Sales	8.30	3.42	0.51	2.44	9.79	15.35	10.96	5.42	37.24	2.61
	EV/FCF	(11.72)	(5.62)	(1.41)	(4.49)	(10.08)	(11.57)	(9.06)	(3.23)	(21.03)	(0.52)
Cash, $m
Cash, $m	Operating cash flow	(6)	(6)	(3)	(4)	(6)	(8)	(7)	(6)	(6)	(10)
	Capex	(1)	(1)	0	0	0	0	0	0	0	19
	Free cash flow	(7)	(6)	(3)	(4)	(6)	(8)	(7)	(6)	(5)	9
Balance, $m
Balance, $m	Working capital	3	6	8	2	10	19	19	17	16	24
	Total debt	1	2	1	1	0	0	0	0	—	0
	Net debt	(3)	(4)	(5)	(2)	(10)	(17)	(15)	(16)	(16)	(25)
	Shareholders’ equity	4	8	10	4	12	20	19	17	16	25
Returns, %
Returns, %	ROA	(67.70)	(41.22)	(23.21)	(51.24)	(46.97)	(32.61)	(22.10)	(50.35)	(34.58)	37.52
	ROIC	(198.58)	(91.32)	(55.40)	(179.24)	(255.91)	(176.33)	(71.08)	(355.01)	(27,279.17)	0.00
	ROE	(177.31)	(78.43)	(34.66)	(77.67)	(71.65)	(40.66)	(24.88)	(55.35)	(38.48)	41.30

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HOLO MicroCloud Hologram Inc.	$31.2M	— (loss-making)	—	−41.61% (below 0%: shrinking)	n/m	+320.35% (above 0%: growing)	49.85%	0.00%	Compare
DAIO Data I/O Corporation	$27.9M	— (loss-making)	— (loss-making)	−13.43% (below 0%: shrinking)	n/m	−397.95% (below 0%: shrinking)	57.00%	(14.06%)	Compare
REFR Research Frontiers Incorporated	$22.3M	— (loss-making)	— (loss-making)	−33.56% (below 0%: shrinking)	n/m	−143.69% (below 0%: shrinking)	(626.77%)	(776.13%)	Compare
SELXF Semilux International Ltd.	$14.7M	— (loss-making)	—	—	−150.00% (below 0%: shrinking)	−896.47% (below 0%: shrinking)	—	—	Compare
NEON Neonode Inc.	$13.4M	1.6×	— (loss-making)	−20.37% (below 0%: shrinking)	n/m	−9.97% (below 0%: shrinking)	98.11%	(486.58%)
WETH Wetouch Technology Inc.	$13.4M	1.4×	—	+12.74% (above 0%: growing)	−5.26% (below 0%: shrinking)	+87.69% (above 0%: growing)	34.88%	22.61%	Compare
OST Ostin Technology Group Co., Ltd.	$10.2M	— (loss-making)	—	−60.75% (below 0%: shrinking)	−100.00% (below 0%: shrinking)	−72.90% (below 0%: shrinking)	2.02%	0.00%	Compare
MSAI MultiSensor AI Holdings, Inc.	$9.5M	— (loss-making)	— (loss-making)	+19.45% (above 0%: growing)	n/m	−105.04% (below 0%: shrinking)	45.78%	(153.45%)	Compare
GAUZ Gauzy Ltd.	$5.2M	— (loss-making)	— (loss-making)	−17.84% (below 0%: shrinking)	n/m	+54.56% (above 0%: growing)	21.37%	(62.38%)	Compare
Median of peers	$14.1M	—	—	−17.84%	−100.00%	−88.97%	34.88%	(14.06%)

All 49 Electronic Components stocks →

Neonode Inc. (NEON) key facts

Concern: Neonode Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 million, down 33.7% from fiscal 2024.
Neonode Inc. (NEON) is an Electronic Components company in the Technology sector, listed on Nasdaq.
Net income was $8.5 million, or $0.51 per share (basic), a net margin of 411.9%.
As of October 16, 2026, NEON traded at $0.77, a market capitalization of $13.4 million.
At that price the stock trades at 1.6× trailing-twelve-month earnings and 6.3× sales.
Return on equity was 41.3% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −1.19 (distress zone) for fiscal 2025.