Saturday 17 October 2026
Export NDLS’s income statement to Excel — free account
Noodles & Company
NDLS Consumer Cyclical Restaurants
Noodles & Company’s revenue for fiscal 2025 (year ended December 2025) was $495.1 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 78.0%, free cash flow grew 142.2% and total debt fell 1.91%, each against the same quarter a year earlier.
14.01
0.16
+1.16%
Follow NDLS
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
|
+8 more TTM periods Free account |
258.52% | 167.31% | 119.22% | 57.04% | |
Piotroski F-Score |
3 | 3 | 4 | 5 | |
| (14.64%) | (14.52%) | (13.05%) | (8.80%) | ||
ROIC |
(33.73%) | (31.74%) | (28.98%) | (15.33%) | |
Return on Tangible Assets |
(67.19%) | (66.09%) | (65.70%) | (46.70%) | |
Average Days of Receivables |
3.28 | 3.23 | 3.40 | 3.77 | |
Free Cash Flow per Share |
(2.66) | (0.88) | (0.39) | 0.63 | |
Free Cash Flow |
(15.47) | (5.11) | (2.29) | 3.76 | |
Capital Expenditures |
(13.85) | (12.39) | (11.55) | (9.66) | |
| Other line items | |||||
Cash ROIC |
(20.93%) | (7.90%) | (3.88%) | 6.88% | |
Accounts Receivable Turnover |
110.56 | 113.00 | 109.40 | 107.52 | |
Accounts Payable Turnover |
6.61 | 8.55 | 7.51 | 7.00 | |
Inventory Turnover |
12.31 | 12.28 | 12.16 | 12.42 | |
Average Days of Payables |
53.45 | 47.49 | 47.48 | 48.87 | |
Days of Inventory on Hand |
29.61 | 29.33 | 27.80 | 27.41 | |
Tax Rate |
0.00 | 0.00 | 0.00 | 0.00 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
41.18% | 40.90% | 40.24% | 39.97% | |
Share Based Compensation of Revenue |
0.60% | 0.61% | 0.60% | 0.68% | |
Interest Coverage |
(3.30) | (2.89) | (2.39) | (1.22) | |
Operating CF/Net income |
0.04 | (0.17) | (0.25) | (0.58) | |
Depreciation/Fixed assets |
0.25 | 0.26 | 0.26 | 0.27 | |
Capex/Depreciation |
(0.48) | (0.44) | (0.43) | (0.38) | |
Revenue per Share |
85.08 | 85.55 | 84.46 | 83.63 | |
Operating CF per Share |
(0.28) | 1.26 | 1.58 | 2.26 | |
Capex per Share |
(2.38) | (2.14) | (1.97) | (1.63) | |
Capex to Sales |
0.03 | 0.03 | 0.02 | 0.02 |
Columns are period end dates