Noodles & Company

NDLS Consumer Cyclical Restaurants

Noodles & Company’s revenue for fiscal 2025 (year ended December 2025) was $495.1 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 78.0%, free cash flow grew 142.2% and total debt fell 1.91%, each against the same quarter a year earlier.

14.01 0.16 +1.16%
Market cap
$82.6M
P/E
0.0×
Fwd P/E
−7.6×
Dividend yield
—
F-score
3/9
Altman Z
0.15
Beneish M
−3.47
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
ROE

+8 more TTM periods

258.52% 167.31% 119.22% 57.04%
Piotroski F-Score
3 3 4 5
ROA
(14.64%) (14.52%) (13.05%) (8.80%)
ROIC
(33.73%) (31.74%) (28.98%) (15.33%)
Return on Tangible Assets
(67.19%) (66.09%) (65.70%) (46.70%)
Average Days of Receivables
3.28 3.23 3.40 3.77
Free Cash Flow per Share
(2.66) (0.88) (0.39) 0.63
Free Cash Flow
(15.47) (5.11) (2.29) 3.76
Capital Expenditures
(13.85) (12.39) (11.55) (9.66)
Other line items
Cash ROIC
(20.93%) (7.90%) (3.88%) 6.88%
Accounts Receivable Turnover
110.56 113.00 109.40 107.52
Accounts Payable Turnover
6.61 8.55 7.51 7.00
Inventory Turnover
12.31 12.28 12.16 12.42
Average Days of Payables
53.45 47.49 47.48 48.87
Days of Inventory on Hand
29.61 29.33 27.80 27.41
Tax Rate
0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
41.18% 40.90% 40.24% 39.97%
Share Based Compensation of Revenue
0.60% 0.61% 0.60% 0.68%
Interest Coverage
(3.30) (2.89) (2.39) (1.22)
Operating CF/Net income
0.04 (0.17) (0.25) (0.58)
Depreciation/Fixed assets
0.25 0.26 0.26 0.27
Capex/Depreciation
(0.48) (0.44) (0.43) (0.38)
Revenue per Share
85.08 85.55 84.46 83.63
Operating CF per Share
(0.28) 1.26 1.58 2.26
Capex per Share
(2.38) (2.14) (1.97) (1.63)
Capex to Sales
0.03 0.03 0.02 0.02

Fold the line items

Columns are period end dates