stockrow
Monday 9 November 2026
Export NBIS’s income statement to Excel — free account
Nebius Group N.V.
NBISTechnology Software Infrastructure
Nebius Group N.V.’s revenue for fiscal 2025 (year ended December 2025) was $529.8 million, up 479.0% from fiscal 2024.
- Revenue
- +454.0%
- EPS
- −127.8%
- Free cash flow
- −399.3%
- Total debt
- +617.7%
Quarter to June 2026, against a year earlier
140.94
11.45
+8.84%
Follow NBIS
Alert me
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
1,062.19 | 30.61 | 163.21 | 117.13 |
+8 more quarters Free account |
P/S ratio |
57.14 | 30.53 | 38.32 | 68.86 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
34.47 | 11.87 | 24.33 | (287.42) | |
P/B ratio |
7.49 | 3.70 | 4.42 | 4.80 | |
Price to Tangible BV |
8.02 | 3.81 | 4.44 | 4.82 | |
EV/Sales |
57.51 | 29.56 | 39.17 | 57.82 | |
EV/EBITDA |
549.24 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
14.82 | 9.14 | 53.93 | (37.03) | |
EV/FCF |
(13.26) | (8.23) | (5.64) | (6.58) | |
Quick Ratio |
3.49 | 7.99 | 2.88 | 6.28 | |
Current Ratio |
4.03 | 8.33 | 3.08 | 6.57 | |
Net Debt/EBITDA |
4.55 | (8.50) | (10.46) | 192.36 | |
Debt/Assets |
30.56% | 37.89% | 33.21% | 0.16% | |
Debt/Equity |
0.83 | 1.17 | 0.90 | 0.00 | |
Asset Turnover |
0.08 | 0.07 | 0.07 | 0.05 | |
Operating CF/Net income |
(11.80) | 3.63 | (3.10) | 0.67 | |
Capex/Depreciation |
(19.73) | (10.86) | (9.93) | (9.12) | |
Interest Coverage |
(1.48) | (2.01) | (5.95) | (8.86) | |
Research and Development Expense of Revenue |
32.80% | 16.89% | 23.32% | 30.73% | |
Selling, General and Administrative Expense of Revenue |
29.86% | 36.04% | 70.93% | 61.26% | |
Intangible Assets out of Total Assets |
0.02 | 0.01 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
17.60% | 8.85% | 10.94% | 17.93% | |
Graham Net Nets |
(0.10) | (0.14) | (0.15) | 0.00 | |
Graham Number |
14.69 | 46.24 | 14.78 | 22.45 | |
Earnings Yield |
0.09% | 3.27% | 0.61% | 0.85% | |
Free Cash Flow Yield |
(7.59%) | (11.77%) | (18.13%) | (12.77%) | |
Revenue per Share |
2.08 | 1.54 | 0.94 | 0.71 | |
Operating CF per Share |
8.01 | 8.74 | 3.44 | (0.39) | |
Capex per Share |
(20.16) | (9.57) | (8.48) | (4.64) | |
Free Cash Flow per Share |
(12.15) | (0.83) | (5.04) | (5.03) | |
Cash per Share |
28.68 | 36.00 | 15.17 | 23.82 | |
Shareholders Equity per Share |
36.88 | 28.04 | 18.94 | 23.37 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
36.88 | 28.04 | 18.94 | 23.37 | |
Free Cash Flow |
(3,406.10) | (214.90) | (1,221.70) | (1,035.90) | |
Working Capital |
7,229.50 | 9,889.30 | 3,183.60 | 4,422.40 | |
Capital Expenditures |
(5,652.20) | (2,472.90) | (2,056.00) | (955.50) | |
Net Current Asset Value |
(8,005.40) | (3,823.10) | (3,125.20) | (74.40) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
9.71 | 6.20 | 9.03 | 6.54 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
171.65 | 751.75 | 365.75 | 68.85 | |
Average Payables |
702.30 | 341.55 | 719.05 | 397.95 | |
Average Assets |
16,529.05 | 12,869.90 | 7,989.60 | 6,553.70 | |
Average Common Equity |
7,058.00 | 5,201.60 | 3,923.85 | 3,842.35 |
Columns are period end dates · fundamentals updated 26 Oct 2026