stockrow
Monday 9 November 2026
Export NBIS’s income statement to Excel — free account
Nebius Group N.V.
NBISTechnology Software Infrastructure
Nebius Group N.V.’s revenue for fiscal 2025 (year ended December 2025) was $529.8 million, up 479.0% from fiscal 2024.
- Revenue
- +454.0%
- EPS
- −127.8%
- Free cash flow
- −399.3%
- Total debt
- +617.7%
Quarter to June 2026, against a year earlier
140.94
11.45
+8.84%
Follow NBIS
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
117.13 | 163.21 | 30.61 | 1,062.19 |
P/S ratio |
68.86 | 38.32 | 30.53 | 57.14 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(287.42) | 24.33 | 11.87 | 34.47 | |
P/B ratio |
4.80 | 4.42 | 3.70 | 7.49 | |
Price to Tangible BV |
4.82 | 4.44 | 3.81 | 8.02 | |
EV/Sales |
57.82 | 39.17 | 29.56 | 57.51 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 549.24 | |
EV/Operating CF |
(37.03) | 53.93 | 9.14 | 14.82 | |
EV/FCF |
(6.58) | (5.64) | (8.23) | (13.26) | |
Quick Ratio |
6.28 | 2.88 | 7.99 | 3.49 | |
Current Ratio |
6.57 | 3.08 | 8.33 | 4.03 | |
Net Debt/EBITDA |
192.36 | (10.46) | (8.50) | 4.55 | |
Debt/Assets |
0.16% | 33.21% | 37.89% | 30.56% | |
Debt/Equity |
0.00 | 0.90 | 1.17 | 0.83 | |
Asset Turnover |
0.05 | 0.07 | 0.07 | 0.08 | |
Operating CF/Net income |
0.67 | (3.10) | 3.63 | (11.80) | |
Capex/Depreciation |
(9.12) | (9.93) | (10.86) | (19.73) | |
Interest Coverage |
(8.86) | (5.95) | (2.01) | (1.48) | |
Research and Development Expense of Revenue |
30.73% | 23.32% | 16.89% | 32.80% | |
Selling, General and Administrative Expense of Revenue |
61.26% | 70.93% | 36.04% | 29.86% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.01 | 0.02 | |
Share Based Compensation of Revenue |
17.93% | 10.94% | 8.85% | 17.60% | |
Graham Net Nets |
0.00 | (0.15) | (0.14) | (0.10) | |
Graham Number |
22.45 | 14.78 | 46.24 | 14.69 | |
Earnings Yield |
0.85% | 0.61% | 3.27% | 0.09% | |
Free Cash Flow Yield |
(12.77%) | (18.13%) | (11.77%) | (7.59%) | |
Revenue per Share |
0.71 | 0.94 | 1.54 | 2.08 | |
Operating CF per Share |
(0.39) | 3.44 | 8.74 | 8.01 | |
Capex per Share |
(4.64) | (8.48) | (9.57) | (20.16) | |
Free Cash Flow per Share |
(5.03) | (5.04) | (0.83) | (12.15) | |
Cash per Share |
23.82 | 15.17 | 36.00 | 28.68 | |
Shareholders Equity per Share |
23.37 | 18.94 | 28.04 | 36.88 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
23.37 | 18.94 | 28.04 | 36.88 | |
Free Cash Flow |
(1,035.90) | (1,221.70) | (214.90) | (3,406.10) | |
Working Capital |
4,422.40 | 3,183.60 | 9,889.30 | 7,229.50 | |
Capital Expenditures |
(955.50) | (2,056.00) | (2,472.90) | (5,652.20) | |
Net Current Asset Value |
(74.40) | (3,125.20) | (3,823.10) | (8,005.40) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
6.54 | 9.03 | 6.20 | 9.71 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
68.85 | 365.75 | 751.75 | 171.65 | |
Average Payables |
397.95 | 719.05 | 341.55 | 702.30 | |
Average Assets |
6,553.70 | 7,989.60 | 12,869.90 | 16,529.05 | |
Average Common Equity |
3,842.35 | 3,923.85 | 5,201.60 | 7,058.00 |
Columns are period end dates · fundamentals updated 26 Oct 2026