Saturday 17 October 2026
Export NATL’s income statement to Excel — free account
NCR Atleos Corporation
NATL Technology Software Application
NCR Atleos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 1.14% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 44.3%, free cash flow grew 111.1% and total debt fell 3.73%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.
45.94
0.12
−0.26%
Follow NATL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 18.00 | 18.42 | 22.30 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 26.00 | 35.50 | 42.23 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 19,156 | 20,000 | 20,000 | 20,000 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.22 | 0.21 | 0.22 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 3,549 | 4,122 | 4,186 | 4,305 | 4,354 | ||||
| Gross margin, % | — | — | — | — | — | 25.13 | 22.03 | 22.17 | 23.69 | 24.37 | |||||
| EBT | — | — | — | — | — | 251 | 146 | 89 | 125 | 189 | |||||
| EBT margin, % | — | — | — | — | — | 7.07 | 3.54 | 2.13 | 2.90 | 4.34 | |||||
| Net income | — | — | — | — | — | 187 | 98 | (148) | 81 | 162 | |||||
| Depreciation | — | — | — | — | — | 159 | 259 | 254 | 287 | 277 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 50.27 | 58.39 | 59.29 | 59.63 | 59.24 | ||||
| Earnings | — | — | — | — | — | 2.65 | 1.39 | (1.84) | 1.26 | 2.20 | |||||
| Cash flow | — | — | — | — | — | 6.36 | 3.88 | 5.03 | 4.76 | 4.84 | |||||
| Capex | — | — | — | — | — | (1.57) | (1.37) | (1.87) | (1.93) | (1.51) | |||||
| Free cash flow | — | — | — | — | — | 4.79 | 2.51 | 3.16 | 2.84 | 3.33 | |||||
| Book value | — | — | — | — | — | 0.00 | 46.20 | 3.14 | 3.09 | 5.47 | |||||
| Shares, m | — | — | — | — | — | 71 | 71 | 71 | 72 | 74 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 17.07 | 17.07 | 0.00 | 27.14 | 16.43 | ||||
| P/S | — | — | — | — | — | 0.39 | 0.39 | 0.40 | 0.57 | 0.64 | |||||
| P/B | — | — | — | — | — | 0.45 | 0.45 | 7.55 | 10.98 | 6.97 | |||||
| EV/Sales | — | — | — | — | — | 0.86 | 0.86 | 0.96 | 1.09 | 1.11 | |||||
| EV/FCF | — | — | — | — | — | 13.23 | 13.23 | 18.10 | 24.24 | 19.29 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 449 | 274 | 355 | 344 | 356 | ||||
| Capex | — | — | — | — | — | (111) | (97) | (132) | (139) | (111) | |||||
| Free cash flow | — | — | — | — | — | 338 | 177 | 223 | 205 | 245 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 280 | 88 | 27 | (75) | ||||
| Total debt | — | — | — | — | — | — | 717 | 2,938 | 2,859 | 2,672 | |||||
| Net debt | — | — | — | — | — | — | 220 | 2,361 | 2,230 | 2,041 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 3,262 | 222 | 223 | 402 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 3.43 | (2.61) | 1.42 | 2.89 | ||||
| ROIC | — | — | — | — | — | 0.00 | 4.63 | 6.36 | 11.13 | 12.23 | |||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | (8.61) | 35.96 | 51.84 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
NCR Atleos Corporation vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FRSH Freshworks Inc. | $3.7B | 21.1× | 151× | +15.98% (above 0%: growing) | n/m | −2.84% (below 0%: shrinking) | 84.79% | 2.55% | Compare |
| BRZE Braze, Inc. | $3.5B | — (loss-making) | — (loss-making) | +26.16% (above 0%: growing) | n/m | +515.45% (above 0%: growing) | 66.83% | (7.98%) | Compare |
| LIF Life360, Inc. | $3.4B | 22.0× | 32.6× | +37.77% (above 0%: growing) | −33.33% (below 0%: shrinking) | +115.99% (above 0%: growing) | 79.83% | (0.04%) | Compare |
| NATL NCR Atleos Corporation | $3.4B | 17.3× | 12.0× | +0.09% (above 0%: growing) | +44.26% (above 0%: growing) | +111.11% (above 0%: growing) | 28.01% | 14.14% | |
| BULL Webull Corporation | $3.4B | 60.7× | — | +51.21% (above 0%: growing) | n/m | −454,633.33% (below 0%: shrinking) | 77.70% | 22.86% | Compare |
| INTA Intapp, Inc. | $3.4B | — (loss-making) | 107× | +12.95% (above 0%: growing) | n/m | +23.70% (above 0%: growing) | 77.60% | (2.77%) | Compare |
| AGYS Agilysys, Inc. | $3.2B | 71.5× | 56.5× | +14.35% (above 0%: growing) | +77.78% (above 0%: growing) | +246.88% (above 0%: growing) | 63.48% | 11.11% | Compare |
| SPSC SPS Commerce, Inc. | $3.1B | 41.0× | 20.9× | +5.56% (above 0%: growing) | −63.46% (below 0%: shrinking) | +123.84% (above 0%: growing) | 70.16% | 4.25% | Compare |
| PTRN Pattern Group Inc. | $3.1B | — (loss-making) | 35.7× | +46.58% (above 0%: growing) | −39.05% (below 0%: shrinking) | +213.65% (above 0%: growing) | 43.84% | 4.05% | Compare |
| Median of peers | $3.4B | 41.0× | 46.1× | +21.07% | −36.19% | +119.92% | 73.88% | 3.30% |
NCR Atleos Corporation (NATL) key facts
- Strength: NCR Atleos Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 1.14% from fiscal 2024.
- NCR Atleos Corporation (NATL) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, NATL traded at $45.94, a market capitalization of $3.4 billion.
- Return on equity was 51.8% and debt-to-equity 5.84.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.42 (distress zone) for fiscal 2025.