Saturday 17 October 2026 Export NAKA’s income statement to Excel — free account

KindlyMD, Inc.

KindlyMD, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 million, down 33.0% from fiscal 2024. In the quarter to June 2026, revenue grew 8,680.7%, EPS grew 52.5% and free cash flow fell 25.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

7.13 0.96 −11.87%

Follow NAKA

Alert me

Market cap: $144.8M
P/E: 0.0×
Fwd P/E: −0.5×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.23

Total sells 0.01

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	2	—	—	2	—	—
Sell	—	—	—	—	—	—	—	—	—	—	1	—

Insider Ownership 45.85%

Capital & Financial Ratios $m

Market Cap 144.77

Revenue 39.79

Net Income (420.55)

Free Cash Flow (687.94)

Net Debt (19.07)

Current Ratio 0.15

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (0.47)

P/S ratio 3.58

P/B ratio 0.60

Past 5Y EPS Growth —

This Y EPS Growth 23.94%

Next Y EPS Growth 86.89%

Next Y revenue growth 3,834.00%

Next 5Y EPS Growth 62.35%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	2	23	19
Receivables	0	0	—	—
Inventory	0	0	—	—
Other	—	—	199	4
	1	3	224	27

	2023	2024	2025	Q'26
Payables	0	0	6	11
ST’ Debt	—	—	—	—
Other	0	0	1	4
	1	1	216	179

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3	36	—	—	—
’25	1	0	0	1	2
’24	1	1	1	1	3

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(23)	(3)	—	—	—
’25	(1)	(2)	(13)	(8)	(24)
’24	0	(1)	(1)	(1)	(3)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(7)	(5)	—	—	—
’25	(1)	(4)	(655)	(21)	(679)
’24	0	(1)	(1)	(1)	(3)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(15.20)	(6.65)	—	—	—
’25	(6.80)	(14.00)	(16.80)	2.80	(10.40)
’24	(2.40)	(10.40)	(6.80)	(6.80)	(26.80)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	26.00	13.72	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	168.00	1,390.80
People
People	Employees	—	—	—	—	—	—	—	—	61	65
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	0.04	0.03
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	4	3	2
	Gross margin, %	—	—	—	—	—	—	—	94.00	100.00	100.00
	EBT	—	—	—	—	—	—	—	(2)	(4)	(52)
	EBT margin, %	—	—	—	—	—	—	—	(42.92)	(133.01)	(2,867.67)
	Net income	—	—	—	—	—	—	—	(2)	(4)	(52)
	Depreciation	—	—	—	—	—	—	—	0	1	3
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	33.50	20.18	0.36
	Earnings	—	—	—	—	—	—	—	(14.38)	(26.80)	(10.40)
	Cash flow	—	—	—	—	—	—	—	(4.00)	(22.80)	(4.70)
	Capex	—	—	—	—	—	—	—	(0.13)	(2.98)	(130.92)
	Free cash flow	—	—	—	—	—	—	—	(4.12)	(25.78)	(135.62)
	Book value	—	—	—	—	—	—	—	(0.96)	19.05	102.75
	Shares, m	—	—	—	—	—	—	—	0	0	5
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	0.00	0.00	0.00
	P/S	—	—	—	—	—	—	—	4.06	2.46	31.51
	P/B	—	—	—	—	—	—	—	0.00	2.60	0.14
	EV/Sales	—	—	—	—	—	—	—	4.02	1.63	22.07
	EV/FCF	—	—	—	—	—	—	—	(16.42)	(1.27)	(0.07)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	0	(3)	(24)
	Capex	—	—	—	—	—	—	—	0	0	(655)
	Free cash flow	—	—	—	—	—	—	—	0	(3)	(679)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	0	2	8
	Total debt	—	—	—	—	—	—	—	0	0	—
	Net debt	—	—	—	—	—	—	—	0	(2)	(23)
	Shareholders’ equity	—	—	—	—	—	—	—	0	3	514
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	0.00	(151.45)	(14.23)
	ROIC	—	—	—	—	—	—	—	0.00	(691.95)	(25.06)
	ROE	—	—	—	—	—	—	—	0.00	(294.13)	(20.21)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FUFU BitFuFu Inc.	$218.3M	— (loss-making)	— (loss-making)	−62.94% (below 0%: shrinking)	n/m	+92.59% (above 0%: growing)	(2.24%)	(51.24%)	Compare
AUC ATIF Holdings Limited	$188.8M	— (loss-making)	— (loss-making)	+275.00% (above 0%: growing)	n/m	−4,494.70% (below 0%: shrinking)	100.00%	29.15%	Compare
SLNH Soluna Holdings, Inc.	$183.8M	— (loss-making)	23.6×	+144.56% (above 0%: growing)	n/m	−124.94% (below 0%: shrinking)	5.09%	(112.50%)	Compare
DEFT DeFi Technologies Inc.	$171.2M	7.2×	—	−40.69% (below 0%: shrinking)	n/m	−24.31% (below 0%: shrinking)	100.00%	(22.78%)	Compare
CANG Cango Inc. Sponsored ADR	$156.3M	— (loss-making)	— (loss-making)	−63.69% (below 0%: shrinking)	n/m	−145,939.21% (below 0%: shrinking)	(33.17%)	(158.75%)	Compare
NAKA KindlyMD, Inc.	$144.8M	— (loss-making)	— (loss-making)	+8,680.66% (above 0%: growing)	n/m	−25.71% (below 0%: shrinking)	57.82%	(415.62%)
WTF Waton Financial Limited	$133.6M	—	—	—	—	−161.72% (below 0%: shrinking)	—	—	Compare
GSIW Garden Stage Limited	$115.7M	—	—	—	—	+38.83% (above 0%: growing)	—	—	Compare
BMHL Bluemount Holdings Limited	$91.4M	—	—	—	—	−870.71% (below 0%: shrinking)	—	—	Compare
Median of peers	$163.7M	—	—	−40.69%	—	−143.33%	5.09%	(51.24%)

All 93 Capital Markets stocks →

KindlyMD, Inc. (NAKA) key facts

Concern: KindlyMD, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 million, down 33.0% from fiscal 2024.
KindlyMD, Inc. (NAKA) is a Capital Markets company in the Financial sector, listed on Nasdaq.
As of October 16, 2026, NAKA traded at $7.13, a market capitalization of $144.8 million.
Return on equity was −20.2% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.