Garden Stage Limited (GSIW) vs KindlyMD, Inc. (NAKA)

Garden Stage Limited and KindlyMD, Inc. are both Capital Markets companies. KindlyMD, Inc. is the larger, with a market value of $177.2M against $156.7M — 1.1× the size. Across the 8 metrics below, Garden Stage Limited leads on 6 and KindlyMD, Inc. on 2.

Valuation

Metric GSIW NAKA Capital Markets median
P/E — n/m 15.78
P/S — 5.02 2.32
P/B n/m 0.85 1.89
Price to free cash flow n/m n/m 6.25
EV/EBITDA n/m n/m 8.87
EV/Sales n/m 4.54 2.28
Earnings yield — (358.86%) (3.77%)
Free cash flow yield 0.00% (344.31%) (1.49%)

Profitability

Metric GSIW NAKA Capital Markets median
Gross margin — 61.39% 62.80%
Operating margin — (1,184.64%) 0.00%
Net margin — (1,056.97%) (0.55%)
Free cash flow margin 0.00% (1,729.00%) 0.00%
Return on equity 0.00% (342.78%) 0.00%
Return on assets 0.00% (194.52%) 0.00%
Return on invested capital 0.00% (135.54%) 0.00%

Growth

Metric GSIW NAKA Capital Markets median
Revenue growth (TTM) — 1,676.03% 21.02%
EPS growth (last fiscal year) (196.65%) 61.19% —
Revenue growth, 5-year CAGR — — 18.16%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GSIW NAKA Capital Markets median
Debt to equity 0.00 0.00 0.08
Current ratio 1.72 0.15 1.51
Net debt to EBITDA 1.38 0.12 (0.24)

Dividend

Metric GSIW NAKA Capital Markets median
Dividend yield — — 2.20%
Payout ratio — — 0.00

Size

Metric GSIW NAKA Capital Markets median
Market cap 156.72m 177.16m 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack