Saturday 17 October 2026 Export MUX’s income statement to Excel — free account

McEwen Inc.

MUX Basic Materials Other Precious Metals & Mining

McEwen Inc.’s revenue for fiscal 2025 (year ended December 2025) was $197.6 million, up 13.2% from fiscal 2024. In the quarter to June 2026, revenue grew 26.8%, EPS grew 166.7%, free cash flow grew 328.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.

16.24 0.03 +0.19%

Follow MUX

Alert me

Market cap: $994.6M
P/E: 11.9×
Fwd P/E: 13.5×
Dividend yield: —
F-score: 6/9
Altman Z: 0.33
Beneish M: −2.64
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	13.23	16.08	31.37	0.00	+8 more quarters Free account
P/S ratio Full definition →	4.38	5.09	5.06	5.57
P/FCF ratio Full definition →	171.63	0.00	0.00	0.00
P/Operating CF Full definition →	23.53	99.31	322.29	177.62
P/B ratio Full definition →	1.54	1.84	1.83	1.90
Price to Tangible BV Full definition →	1.54	1.84	1.83	1.90
EV/Sales Full definition →	4.52	5.33	5.38	5.92
EV/EBITDA Full definition →	12.12	15.69	34.99	0.00
EV/Operating CF Full definition →	16.85	60.20	154.91	386.76
EV/FCF Full definition →	177.13	(52.96)	(28.15)	(21.81)
Quick Ratio Full definition →	1.61	0.81	1.27	1.58
Current Ratio Full definition →	2.04	1.14	1.69	2.10
Net Debt/EBITDA Full definition →	2.19	1.17	1.80	(31.71)
Debt/Assets Full definition →	12.76%	12.99%	15.38%	16.85%
Debt/Equity Full definition →	0.18	0.19	0.23	0.26
Asset Turnover Full definition →	0.29	0.28	0.27	0.24
Operating CF/Net income Full definition →	4.81	0.36	0.08	(11.29)
Capex/Depreciation Full definition →	(3.09)	(2.06)	(1.22)	(1.42)
Interest Coverage Full definition →	4.19	26.83	12.14	(5.67)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	13.39%	12.78%	18.90%	12.01%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	2.30%	4.40%
Graham Net Nets Full definition →	(0.14)	(0.18)	(0.17)	(0.15)
Graham Number Full definition →	19.05	17.79	11.58	0.00
Earnings Yield Full definition →	7.56%	6.22%	3.19%	(1.29%)
Free Cash Flow Yield Full definition →	0.58%	(1.98%)	(3.78%)	(4.88%)
Revenue per Share Full definition →	0.99	1.26	1.20	0.93
Operating CF per Share Full definition →	0.77	0.21	0.06	0.10
Capex per Share Full definition →	(0.42)	(0.25)	(0.18)	(0.20)
Free Cash Flow per Share Full definition →	0.35	(0.04)	(0.12)	(0.10)
Cash per Share Full definition →	1.53	1.19	1.33	1.39
Shareholders Equity per Share Full definition →	11.78	11.08	10.11	9.02
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	11.78	11.08	10.11	9.02
Free Cash Flow Full definition →	20.92	(2.45)	(6.52)	(5.61)
Working Capital Full definition →	66.04	13.15	44.08	62.60
Capital Expenditures Full definition →	(25.30)	(14.55)	(9.63)	(10.83)
Net Current Asset Value Full definition →	(155.73)	(210.82)	(166.09)	(139.71)
EV/EBIT Full definition →	17.93	24.41	400.84	317.00
Capex to Sales Full definition →	0.43	0.20	0.15	0.21
Price to Operating Income Full definition →	17.37	23.32	377.08	0.00
Other line items
Average Receivables Full definition →	12.43	7.39	8.35	10.93
Average Payables Full definition →	37.61	37.37	36.68	32.53
Average Inventory Full definition →	25.66	26.05	22.47	25.72
Average Assets Full definition →	863.86	851.60	742.42	707.72
Average Common Equity Full definition →	595.56	565.90	520.61	495.33

Show all line items

Columns are period end dates

Stockrow Weekly