Saturday 17 October 2026 Export MUX’s income statement to Excel — free account

McEwen Inc.

MUX Basic Materials Other Precious Metals & Mining

McEwen Inc.’s revenue for fiscal 2025 (year ended December 2025) was $197.6 million, up 13.2% from fiscal 2024. In the quarter to June 2026, revenue grew 26.8%, EPS grew 166.7%, free cash flow grew 328.1% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.

16.24 0.03 +0.19%

Follow MUX

Alert me

Market cap: $994.6M
P/E: 11.9×
Fwd P/E: 13.5×
Dividend yield: —
F-score: 6/9
Altman Z: 0.33
Beneish M: −2.64
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	31.37	16.08	13.23
P/S ratio Full definition →		5.57	5.06	5.09	4.38
P/FCF ratio Full definition →		0.00	0.00	0.00	171.63
P/Operating CF Full definition →		177.62	322.29	99.31	23.53
P/B ratio Full definition →		1.90	1.83	1.84	1.54
Price to Tangible BV Full definition →		1.90	1.83	1.84	1.54
EV/Sales Full definition →		5.92	5.38	5.33	4.52
EV/EBITDA Full definition →		0.00	34.99	15.69	12.12
EV/Operating CF Full definition →		386.76	154.91	60.20	16.85
EV/FCF Full definition →		(21.81)	(28.15)	(52.96)	177.13
Quick Ratio Full definition →		1.58	1.27	0.81	1.61
Current Ratio Full definition →		2.10	1.69	1.14	2.04
Net Debt/EBITDA Full definition →		(31.71)	1.80	1.17	2.19
Debt/Assets Full definition →		16.85%	15.38%	12.99%	12.76%
Debt/Equity Full definition →		0.26	0.23	0.19	0.18
Asset Turnover Full definition →		0.24	0.27	0.28	0.29
Operating CF/Net income Full definition →		(11.29)	0.08	0.36	4.81
Capex/Depreciation Full definition →		(1.42)	(1.22)	(2.06)	(3.09)
Interest Coverage Full definition →		(5.67)	12.14	26.83	4.19
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		12.01%	18.90%	12.78%	13.39%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		4.40%	2.30%	0.00%	0.00%
Graham Net Nets Full definition →		(0.15)	(0.17)	(0.18)	(0.14)
Graham Number Full definition →		0.00	11.58	17.79	19.05
Earnings Yield Full definition →		(1.29%)	3.19%	6.22%	7.56%
Free Cash Flow Yield Full definition →		(4.88%)	(3.78%)	(1.98%)	0.58%
Revenue per Share Full definition →		0.93	1.20	1.26	0.99
Operating CF per Share Full definition →		0.10	0.06	0.21	0.77
Capex per Share Full definition →		(0.20)	(0.18)	(0.25)	(0.42)
Free Cash Flow per Share Full definition →		(0.10)	(0.12)	(0.04)	0.35
Cash per Share Full definition →		1.39	1.33	1.19	1.53
Shareholders Equity per Share Full definition →		9.02	10.11	11.08	11.78
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		9.02	10.11	11.08	11.78
Free Cash Flow Full definition →		(5.61)	(6.52)	(2.45)	20.92
Working Capital Full definition →		62.60	44.08	13.15	66.04
Capital Expenditures Full definition →		(10.83)	(9.63)	(14.55)	(25.30)
Net Current Asset Value Full definition →		(139.71)	(166.09)	(210.82)	(155.73)
EV/EBIT Full definition →		317.00	400.84	24.41	17.93
Capex to Sales Full definition →		0.21	0.15	0.20	0.43
Price to Operating Income Full definition →		0.00	377.08	23.32	17.37
Other line items
Average Receivables Full definition →		10.93	8.35	7.39	12.43
Average Payables Full definition →		32.53	36.68	37.37	37.61
Average Inventory Full definition →		25.72	22.47	26.05	25.66
Average Assets Full definition →		707.72	742.42	851.60	863.86
Average Common Equity Full definition →		495.33	520.61	565.90	595.56

Show all line items

Columns are period end dates

Stockrow Weekly