Friday 6 November 2026 Export MSN’s income statement to Excel — free account

Emerson Radio Corporation

Emerson Radio Corporation’s revenue for fiscal 2026 (year ended March 2026) was $6.3 million, down 41.5% from fiscal 2025.

Revenue: −37.1%
EPS: +40.0%
Free cash flow: −66.2%
Total debt: −40.0%

Quarter to June 2026, against a year earlier

0.28 0.01 −3.45%

Follow MSN

Alert me

Market cap: $6.2M
P/E: 0.0×
Fwd P/E: 21.5×
Dividend yield: —
F-score: 4/9
Altman Z: 1.37
Beneish M: −0.16
Dividend safety: n/a

Overview

	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	Mar '26
Piotroski F-Score Full definition →	7	3	5	3	4	4	4	6	3	4
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.00	0.00	0.00
Altman Z-Score Full definition →	25.48	6.50	6.15	2.86	4.79	2.96	1.06	2.22	1.80	1.37
P/S ratio Full definition →	1.74	2.37	3.25	2.34	3.62	1.97	1.58	1.30	0.88	1.27
Altman Z″-Score (non-manufacturers) Full definition →	71.08	16.70	17.80	14.44	12.69	11.64	7.01	12.21	11.35	10.88
P/FCF ratio Full definition →	19.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	48.91	(116.12)	87.33	(173.30)	(119.71)	19.47	(5.61)	(5.26)	(24.22)	(8.51)
Beneish M-Score Full definition →	(3.58)	(0.94)	(2.12)	(3.76)	(2.54)	0.37	(3.42)	(0.59)	(1.78)	(0.16)
P/B ratio Full definition →	0.69	0.88	0.82	0.47	0.99	0.69	0.51	0.51	0.52	0.58
Price to Tangible BV Full definition →	0.69	0.88	0.82	0.47	0.99	0.69	0.51	0.51	0.52	0.58
EV/Sales Full definition →	(0.71)	(0.33)	(0.74)	(3.08)	(0.40)	(1.27)	(1.91)	(0.86)	(0.60)	(0.67)
EV/EBITDA Full definition →	48.97	1.28	1.82	4.23	0.75	3.24	6.54	2.30	1.17	0.88
EV/Operating CF Full definition →	(8.12)	0.96	3.02	10.15	0.70	2.22	44.78	1.48	1.77	1.13
EV/FCF Full definition →	(8.14)	0.96	3.03	10.17	0.70	2.22	45.08	1.44	1.68	1.07
Quick Ratio Full definition →	58.48	39.02	38.43	28.83	20.17	20.48	5.74	10.78	10.29	10.73
Current Ratio Full definition →	61.82	42.67	42.97	30.90	21.87	21.46	6.69	14.49	13.33	14.16
Net Debt/EBITDA Full definition →	169.51	10.61	9.96	7.49	7.62	8.33	12.03	5.90	2.90	2.57
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.20%	0.00%	0.02%	0.02%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.36	0.28	0.20	0.16	0.21	0.26	0.23	0.30	0.41	0.30
Operating CF/Net income Full definition →	(7.89)	0.75	0.90	0.44	1.08	1.30	0.23	(6.86)	0.77	0.87
Capex/Depreciation Full definition →	(0.31)	(0.50)	0.60	0.00	(107.48)	(0.01)	0.00	(744.96)	(2.47)	0.00
ROE Full definition →	(0.44%)	(14.56%)	(6.42%)	(12.95%)	(13.65%)	(14.32%)	(5.96%)	3.40%	(23.02%)	(26.82%)
ROA Full definition →	(0.40%)	(12.97%)	(5.44%)	(10.80%)	(11.07%)	(11.35%)	(4.43%)	2.53%	(17.99%)	(20.40%)
ROIC Full definition →	(4.65%)	(90.30%)	(93.44%)	(6,023.44%)	(1,665.35%)	0.00%	(517.79%)	(33.53%)	(64.45%)	(62.55%)
Return on Tangible Assets Full definition →	(0.42%)	(14.90%)	(6.05%)	(11.91%)	(12.32%)	(12.89%)	(5.14%)	2.87%	(22.22%)	(25.33%)
Average Days of Receivables Full definition →	22.45	47.31	24.54	28.07	33.88	57.56	71.71	55.53	52.15	80.92
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	24.00%	32.77%	42.79%	91.77%	79.33%	65.92%	58.48%	54.72%	60.42%	78.67%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	1.52	1.21	1.31	2.30	1.12	1.62	2.22	2.19	2.19	2.09
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.99	0.00	0.00
Earnings Yield Full definition →	(0.43%)	(19.15%)	(8.27%)	(28.57%)	(14.46%)	(22.53%)	(11.48%)	7.14%	(51.11%)	(50.00%)
Free Cash Flow Yield Full definition →	5.05%	(14.48%)	(7.51%)	(12.95%)	(15.92%)	(29.07%)	(2.68%)	(45.63%)	(40.57%)	(48.96%)
Revenue per Share Full definition →	0.78	0.59	0.41	0.30	0.35	0.39	0.34	0.43	0.51	0.30
Operating CF per Share Full definition →	0.07	(0.20)	(0.10)	(0.09)	(0.20)	(0.22)	(0.01)	(0.25)	(0.17)	(0.18)
Capex per Share Full definition →	0.00	0.00	0.00	0.00	(1.19)	0.00	0.00	(0.88)	(0.01)	0.00
Free Cash Flow per Share Full definition →	0.07	(0.20)	(0.10)	(0.09)	(1.39)	(0.22)	(0.01)	(1.13)	(0.18)	(0.18)
Cash per Share Full definition →	1.94	1.63	1.65	1.63	1.44	1.28	1.20	0.95	0.76	0.59
Shareholders Equity per Share Full definition →	2.10	1.73	1.77	1.64	1.45	1.27	1.21	1.25	1.02	0.82
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	2.10	1.73	1.77	1.64	1.45	1.27	1.21	1.25	1.02	0.82
Free Cash Flow Full definition →	1.86	(5.16)	(2.19)	(1.91)	(29.34)	(4.71)	(0.31)	(23.88)	(3.84)	(3.72)
Working Capital Full definition →	56.02	45.96	40.29	36.15	32.06	28.14	26.45	26.63	21.08	16.85
Capital Expenditures Full definition →	0.00	0.00	0.00	—	(25.04)	0.00	—	(18.62)	(0.19)	—
Net Current Asset Value Full definition →	56.02	43.09	38.12	33.88	30.14	26.32	25.18	25.76	20.76	16.69
EV/EBIT Full definition →	46.56	1.28	1.82	4.19	0.71	3.04	6.54	2.28	1.15	0.86
Capex to Sales Full definition →	0.00	0.00	0.00	0.00	3.36	0.00	0.00	2.05	0.02	0.00
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.89	0.57	0.83	8.75	1.08	107.00	1.00	0.26	0.37	0.64
Cash ROIC Full definition →	1.70%	(6.08%)	(2.92%)	(2.78%)	(48.30%)	(8.78%)	(0.60%)	(51.79%)	(10.23%)	(12.60%)
Accounts Receivable Turnover Full definition →	7.87	9.23	7.04	11.57	12.67	8.27	5.31	6.50	7.38	4.29
Accounts Payable Turnover Full definition →	13.30	17.86	13.04	9.05	8.33	8.07	7.26	8.34	10.05	6.48
Inventory Turnover Full definition →	11.25	6.96	2.63	1.89	2.96	3.06	1.71	1.39	1.67	1.38
Average Days of Payables Full definition →	16.95	21.05	22.64	42.01	50.03	44.36	46.09	56.31	29.84	65.24
Days of Inventory on Hand Full definition →	18.79	82.96	146.22	136.09	124.50	123.60	274.18	338.11	181.28	242.39
Average Receivables Full definition →	2.70	1.63	1.28	0.54	0.59	0.99	1.35	1.40	1.46	1.47
Average Payables Full definition →	1.22	0.78	0.67	0.57	0.69	0.77	0.70	0.90	0.98	0.96
Average Inventory Full definition →	1.45	2.00	3.34	2.72	1.94	2.04	2.96	5.38	5.93	4.52
Average Assets Full definition →	58.87	52.80	44.81	39.88	35.90	31.96	30.69	30.22	26.30	21.08
Average Common Equity Full definition →	53.77	47.05	37.95	33.26	29.12	25.32	22.83	22.53	20.55	16.03

Show all line items

Columns are period end dates

Stockrow Weekly