Saturday 17 October 2026
Export MPU’s income statement to Excel — free account
Mega Matrix Inc.
MPU Communication Services Entertainment
Mega Matrix Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.1 million, down 27.9% from fiscal 2024. In the quarter to December 2025, revenue fell 49.2%, EPS fell 850.8% and free cash flow fell 206.2%, each against the same quarter a year earlier.
2.48
0.04
−1.59%
Follow MPU
| Dec '19 | Jan '20 | Dec '20 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | — | 5 | — | 5 | — | 3 | 4 | 5 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 18.84 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
0.11 | — | (1.37) | — | 8.00 | — | (1.72) | (1.66) | (1.12) | (5.88) |
P/S ratio |
0.01 | 0.17 | 0.05 | 0.96 | 2.16 | 45.20 | 2.06 | 32.54 | 0.07 | 0.08 |
Altman Z″-Score (non-manufacturers) |
(2.93) | — | (7.28) | — | 15.82 | — | 0.83 | 2.39 | (2.44) | (9.23) |
P/FCF ratio |
0.01 | 0.29 | 0.04 | 0.74 | 1.37 | 28.75 | 0.00 | 0.00 | 0.56 | 0.00 |
Beneish M-Score |
(2.37) | — | (5.44) | — | 2.28 | — | — | — | — | (7.20) |
P/Operating CF |
14.93 | 315.17 | (0.41) | (7.74) | 82.71 | 1,730.42 | (1.72) | (2.18) | (3.33) | (0.86) |
P/B ratio |
0.02 | 0.32 | 0.00 | 0.00 | 1.12 | 23.35 | 0.29 | 0.22 | 0.19 | 0.12 |
Price to Tangible BV |
0.02 | 0.33 | 0.00 | 0.00 | 1.85 | 38.71 | 0.89 | 0.39 | 0.24 | 0.14 |
EV/Sales |
(0.07) | 0.09 | (0.10) | 0.81 | 0.95 | 43.99 | (5.28) | (12.62) | (0.17) | (0.20) |
EV/EBITDA |
0.00 | 0.16 | 0.00 | 10.37 | 0.25 | 11.76 | 0.84 | 0.17 | 0.54 | 0.18 |
EV/Operating CF |
(0.38) | 0.48 | (0.40) | 3.30 | (2.37) | (109.52) | 0.89 | 0.29 | (1.51) | 0.53 |
EV/FCF |
(0.12) | 0.16 | (0.07) | 0.62 | 0.60 | 27.98 | 1.12 | 0.15 | (1.32) | 0.51 |
Quick Ratio |
0.12 | 0.00 | 0.06 | 0.00 | 2.75 | 0.00 | 20.59 | 16.78 | 1.74 | 1.79 |
Current Ratio |
0.12 | — | 0.06 | — | 2.95 | — | 30.92 | 62.04 | 2.78 | 4.06 |
Net Debt/EBITDA |
(0.10) | 0.00 | (0.29) | 0.00 | (0.31) | 0.00 | 15.42 | 0.59 | 1.27 | 0.31 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.24 | 0.00 | 0.13 | 0.00 | 0.11 | 0.00 | 0.03 | 0.00 | 2.21 | 1.25 |
Operating CF/Net income |
(0.49) | (0.09) | (0.09) | (0.15) | (0.16) | 0.69 | 0.69 | 0.74 | (0.46) | 0.29 |
Capex/Depreciation |
1.45 | — | 2.44 | — | 9.39 | — | (0.01) | 0.00 | 0.00 | (0.29) |
Interest Coverage |
2.13 | — | 0.08 | — | 9.11 | — | (51.99) | — | — | — |
| (51.62%) | 0.00% | (1,497.39%) | 0.00% | (513.11%) | 0.00% | (90.18%) | (46.83%) | (72.49%) | (213.15%) | |
| (9.08%) | 0.00% | (34.77%) | 0.00% | 27.49% | 0.00% | (61.57%) | (31.40%) | (54.16%) | (163.75%) | |
ROIC |
75.80% | 0.00% | 0.00% | 0.00% | 321.86% | 0.00% | 0.00% | (45.26%) | (138.83%) | (167.88%) |
Return on Tangible Assets |
(234.34%) | (26,855.50%) | 102.46% | 0.00% | 243.08% | 0.00% | (69.70%) | (35.71%) | (92.98%) | (257.64%) |
Average Days of Receivables |
83.23 | 0.00 | 63.34 | 0.00 | 73.88 | 0.00 | 891.43 | 0.00 | 4.26 | 7.20 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
16.30% | 0.00% | 46.80% | 0.00% | 165.79% | 0.00% | 1,021.96% | 11,014.44% | 90.20% | 165.96% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.38 | 0.31 | 0.00 | 0.00 | 0.00 | 0.15 | 0.13 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.81% | 497.28% | 4.15% | 74.46% |
Graham Net Nets |
(323.92) | (15.34) | (126.99) | (6.79) | 0.46 | 0.02 | 3.42 | 3.83 | 3.62 | 6.40 |
Graham Number |
0.00 | 0.00 | 334.77 | 18.03 | 56.50 | 3.92 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(4,788.77%) | (226.83%) | (5,082.79%) | (271.84%) | 111.08% | 5.31% | (437.89%) | (154.08%) | (395.81%) | (1,648.52%) |
Free Cash Flow Yield |
7,181.00% | 340.15% | 2,538.28% | 135.77% | 72.78% | 3.48% | (228.88%) | (265.82%) | 178.35% | (488.11%) |
Revenue per Share |
112.80 | 2.07 | 41.80 | 0.29 | 5.53 | 0.08 | 0.39 | 0.03 | 19.04 | 11.42 |
Operating CF per Share |
21.14 | 0.51 | 10.29 | (0.10) | (2.22) | (0.25) | (5.09) | (1.92) | 2.17 | (4.33) |
Capex per Share |
43.49 | 0.00 | 44.29 | 0.00 | 10.00 | 0.00 | (0.04) | (2.01) | 0.00 | (0.63) |
Free Cash Flow per Share |
64.63 | 0.51 | 54.57 | (0.10) | 7.78 | (0.25) | (5.13) | (3.93) | 2.17 | (4.97) |
Cash per Share |
8.87 | 0.31 | 6.23 | 0.33 | 6.68 | 0.32 | 6.32 | 2.00 | 4.67 | 3.19 |
Shareholders Equity per Share |
60.18 | (2.28) | (45.58) | 0.55 | 10.70 | 0.35 | 6.06 | 6.64 | 7.43 | 7.90 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
60.18 | (2.28) | (45.58) | 0.55 | 10.70 | 0.35 | 6.06 | 6.64 | 7.43 | 7.90 |
Free Cash Flow |
24.98 | 3.98 | 21.09 | (2.28) | 8.60 | (5.86) | (5.90) | (6.15) | 4.12 | (11.35) |
Working Capital |
(101.32) | — | (87.01) | — | 6.12 | — | 12.15 | 11.38 | 9.55 | 13.31 |
Capital Expenditures |
16.81 | — | 17.12 | (1.00) | 11.05 | (0.05) | (0.04) | (3.15) | — | (1.45) |
Net Current Asset Value |
(112.68) | (110.99) | (105.53) | (3.14) | 6.12 | (5.59) | 6.96 | 8.63 | 9.55 | 13.31 |
EV/EBIT |
0.00 | 0.16 | 0.00 | 10.37 | 0.25 | 11.76 | 0.84 | 0.17 | 0.54 | 0.18 |
Capex to Sales |
(0.39) | 0.00 | (1.06) | 0.00 | (1.81) | 0.00 | 0.09 | 65.83 | 0.00 | 0.06 |
Price to Operating Income |
0.01 | 0.31 | 0.66 | 12.27 | 0.58 | 12.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.00 | 0.15 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 |
Cash ROIC |
93.60% | (26.14%) | (138.70%) | (11.73%) | 44.78% | (38.42%) | (41.46%) | (45.44%) | 17.93% | (44.75%) |
Accounts Receivable Turnover |
2.99 | 0.00 | 2.54 | 0.00 | 3.02 | 0.00 | 0.38 | 0.00 | 47.66 | 55.67 |
Accounts Payable Turnover |
0.97 | 0.00 | 0.55 | — | 0.13 | — | 0.49 | 1.28 | 25.57 | 13.19 |
Inventory Turnover |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
315.75 | 0.00 | 444.41 | — | 4,823.18 | — | 118.79 | 240.74 | 24.08 | 24.17 |
Days of Inventory on Hand |
0.00 | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
14.58 | — | 6.37 | — | 2.02 | — | 1.17 | — | 0.76 | 0.47 |
Average Payables |
0.88 | 0.19 | 0.55 | — | 1.66 | — | 1.61 | 0.22 | 0.59 | 0.89 |
Average Assets |
183.37 | 121.49 | 121.49 | 54.16 | 54.16 | 13.75 | 13.75 | 12.95 | 16.40 | 20.94 |
Average Common Equity |
32.27 | 2.82 | 2.82 | (2.78) | (2.90) | 9.90 | 9.39 | 8.68 | 12.25 | 16.09 |
Columns are period end dates · fundamentals updated 2 Oct 2026