Saturday 17 October 2026 Export MPU’s income statement to Excel — free account

Mega Matrix Inc.

MPU Communication Services Entertainment

Mega Matrix Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.1 million, down 27.9% from fiscal 2024. In the quarter to December 2025, revenue fell 49.2%, EPS fell 850.8% and free cash flow fell 206.2%, each against the same quarter a year earlier.

2.48 0.04 −1.59%

Follow MPU

Alert me

Market cap: $8.6M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: −5.88
Beneish M: −7.20
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '19	Jan '20	Dec '20	Jan '21	Dec '21	Jan '22	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	5	—	5	—	5	—	3	4	5	3
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.90	18.84	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	0.11	—	(1.37)	—	8.00	—	(1.72)	(1.66)	(1.12)	(5.88)
P/S ratio Full definition →	0.01	0.17	0.05	0.96	2.16	45.20	2.06	32.54	0.07	0.08
Altman Z″-Score (non-manufacturers) Full definition →	(2.93)	—	(7.28)	—	15.82	—	0.83	2.39	(2.44)	(9.23)
P/FCF ratio Full definition →	0.01	0.29	0.04	0.74	1.37	28.75	0.00	0.00	0.56	0.00
Beneish M-Score Full definition →	(2.37)	—	(5.44)	—	2.28	—	—	—	—	(7.20)
P/Operating CF Full definition →	14.93	315.17	(0.41)	(7.74)	82.71	1,730.42	(1.72)	(2.18)	(3.33)	(0.86)
P/B ratio Full definition →	0.02	0.32	0.00	0.00	1.12	23.35	0.29	0.22	0.19	0.12
Price to Tangible BV Full definition →	0.02	0.33	0.00	0.00	1.85	38.71	0.89	0.39	0.24	0.14
EV/Sales Full definition →	(0.07)	0.09	(0.10)	0.81	0.95	43.99	(5.28)	(12.62)	(0.17)	(0.20)
EV/EBITDA Full definition →	0.00	0.16	0.00	10.37	0.25	11.76	0.84	0.17	0.54	0.18
EV/Operating CF Full definition →	(0.38)	0.48	(0.40)	3.30	(2.37)	(109.52)	0.89	0.29	(1.51)	0.53
EV/FCF Full definition →	(0.12)	0.16	(0.07)	0.62	0.60	27.98	1.12	0.15	(1.32)	0.51
Quick Ratio Full definition →	0.12	0.00	0.06	0.00	2.75	0.00	20.59	16.78	1.74	1.79
Current Ratio Full definition →	0.12	—	0.06	—	2.95	—	30.92	62.04	2.78	4.06
Net Debt/EBITDA Full definition →	(0.10)	0.00	(0.29)	0.00	(0.31)	0.00	15.42	0.59	1.27	0.31
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.24	0.00	0.13	0.00	0.11	0.00	0.03	0.00	2.21	1.25
Operating CF/Net income Full definition →	(0.49)	(0.09)	(0.09)	(0.15)	(0.16)	0.69	0.69	0.74	(0.46)	0.29
Capex/Depreciation Full definition →	1.45	—	2.44	—	9.39	—	(0.01)	0.00	0.00	(0.29)
Interest Coverage Full definition →	2.13	—	0.08	—	9.11	—	(51.99)	—	—	—
ROE Full definition →	(51.62%)	0.00%	(1,497.39%)	0.00%	(513.11%)	0.00%	(90.18%)	(46.83%)	(72.49%)	(213.15%)
ROA Full definition →	(9.08%)	0.00%	(34.77%)	0.00%	27.49%	0.00%	(61.57%)	(31.40%)	(54.16%)	(163.75%)
ROIC Full definition →	75.80%	0.00%	0.00%	0.00%	321.86%	0.00%	0.00%	(45.26%)	(138.83%)	(167.88%)
Return on Tangible Assets Full definition →	(234.34%)	(26,855.50%)	102.46%	0.00%	243.08%	0.00%	(69.70%)	(35.71%)	(92.98%)	(257.64%)
Average Days of Receivables Full definition →	83.23	0.00	63.34	0.00	73.88	0.00	891.43	0.00	4.26	7.20
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	16.30%	0.00%	46.80%	0.00%	165.79%	0.00%	1,021.96%	11,014.44%	90.20%	165.96%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.38	0.31	0.00	0.00	0.00	0.15	0.13
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	11.81%	497.28%	4.15%	74.46%
Graham Net Nets Full definition →	(323.92)	(15.34)	(126.99)	(6.79)	0.46	0.02	3.42	3.83	3.62	6.40
Graham Number Full definition →	0.00	0.00	334.77	18.03	56.50	3.92	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	(4,788.77%)	(226.83%)	(5,082.79%)	(271.84%)	111.08%	5.31%	(437.89%)	(154.08%)	(395.81%)	(1,648.52%)
Free Cash Flow Yield Full definition →	7,181.00%	340.15%	2,538.28%	135.77%	72.78%	3.48%	(228.88%)	(265.82%)	178.35%	(488.11%)
Revenue per Share Full definition →	112.80	2.07	41.80	0.29	5.53	0.08	0.39	0.03	19.04	11.42
Operating CF per Share Full definition →	21.14	0.51	10.29	(0.10)	(2.22)	(0.25)	(5.09)	(1.92)	2.17	(4.33)
Capex per Share Full definition →	43.49	0.00	44.29	0.00	10.00	0.00	(0.04)	(2.01)	0.00	(0.63)
Free Cash Flow per Share Full definition →	64.63	0.51	54.57	(0.10)	7.78	(0.25)	(5.13)	(3.93)	2.17	(4.97)
Cash per Share Full definition →	8.87	0.31	6.23	0.33	6.68	0.32	6.32	2.00	4.67	3.19
Shareholders Equity per Share Full definition →	60.18	(2.28)	(45.58)	0.55	10.70	0.35	6.06	6.64	7.43	7.90
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	60.18	(2.28)	(45.58)	0.55	10.70	0.35	6.06	6.64	7.43	7.90
Free Cash Flow Full definition →	24.98	3.98	21.09	(2.28)	8.60	(5.86)	(5.90)	(6.15)	4.12	(11.35)
Working Capital Full definition →	(101.32)	—	(87.01)	—	6.12	—	12.15	11.38	9.55	13.31
Capital Expenditures Full definition →	16.81	—	17.12	(1.00)	11.05	(0.05)	(0.04)	(3.15)	—	(1.45)
Net Current Asset Value Full definition →	(112.68)	(110.99)	(105.53)	(3.14)	6.12	(5.59)	6.96	8.63	9.55	13.31
EV/EBIT Full definition →	0.00	0.16	0.00	10.37	0.25	11.76	0.84	0.17	0.54	0.18
Capex to Sales Full definition →	(0.39)	0.00	(1.06)	0.00	(1.81)	0.00	0.09	65.83	0.00	0.06
Price to Operating Income Full definition →	0.01	0.31	0.66	12.27	0.58	12.08	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.11	0.00	0.15	—	0.00	—	0.00	—	0.00	0.00
Cash ROIC Full definition →	93.60%	(26.14%)	(138.70%)	(11.73%)	44.78%	(38.42%)	(41.46%)	(45.44%)	17.93%	(44.75%)
Accounts Receivable Turnover Full definition →	2.99	0.00	2.54	0.00	3.02	0.00	0.38	0.00	47.66	55.67
Accounts Payable Turnover Full definition →	0.97	0.00	0.55	—	0.13	—	0.49	1.28	25.57	13.19
Inventory Turnover Full definition →	0.00	—	0.00	—	0.00	—	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	315.75	0.00	444.41	—	4,823.18	—	118.79	240.74	24.08	24.17
Days of Inventory on Hand Full definition →	0.00	—	0.00	—	0.00	—	0.00	0.00	0.00	0.00
Average Receivables Full definition →	14.58	—	6.37	—	2.02	—	1.17	—	0.76	0.47
Average Payables Full definition →	0.88	0.19	0.55	—	1.66	—	1.61	0.22	0.59	0.89
Average Assets Full definition →	183.37	121.49	121.49	54.16	54.16	13.75	13.75	12.95	16.40	20.94
Average Common Equity Full definition →	32.27	2.82	2.82	(2.78)	(2.90)	9.90	9.39	8.68	12.25	16.09

Fold the line items

Columns are period end dates · fundamentals updated 2 Oct 2026

Stockrow Weekly