Friday 6 November 2026
Export MOS’s income statement to Excel — free account
The Mosaic Company
MOS Basic Materials Agricultural Inputs
The Mosaic Company’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 8.36% from fiscal 2024.
- Revenue
- −10.2%
- EPS
- −117.8%
- Free cash flow
- +102.1%
- Total debt
- +29.4%
Quarter to September 2026, against a year earlier
22.45
0.12
+0.54%
Follow MOS
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
14.25 | 196.15 | 0.00 | 0.00 |
P/S ratio |
0.63 | 0.65 | 0.55 | 0.58 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(136.25) | 77.70 | 40.24 | 24.20 | |
P/B ratio |
0.62 | 0.68 | 0.58 | 0.60 | |
Price to Tangible BV |
0.68 | 0.74 | 0.63 | 0.66 | |
EV/Sales |
1.03 | 1.07 | 1.00 | 1.05 | |
EV/EBITDA |
5.79 | 8.84 | 9.79 | 9.97 | |
EV/Operating CF |
15.06 | 15.05 | 27.70 | 25.05 | |
EV/FCF |
(27.26) | (34.67) | (14.65) | (18.03) | |
Quick Ratio |
0.34 | 0.30 | 0.28 | 0.38 | |
Current Ratio |
1.32 | 1.25 | 1.34 | 1.50 | |
Net Debt/EBITDA |
15.49 | (237.15) | 17.99 | 0.00 | |
Debt/Assets |
20.64% | 22.48% | 23.76% | 24.50% | |
Debt/Equity |
0.41 | 0.46 | 0.50 | 0.52 | |
Asset Turnover |
0.51 | 0.52 | 0.50 | 0.49 | |
Operating CF/Net income |
0.11 | (0.40) | (0.61) | (3.94) | |
Capex/Depreciation |
(0.66) | (0.93) | (0.92) | (0.86) | |
Interest Coverage |
(2.09) | (6.74) | (0.57) | (1.62) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
3.99% | 4.53% | 4.66% | 4.01% | |
Intangible Assets out of Total Assets |
0.04 | 0.04 | 0.04 | 0.04 | |
Share Based Compensation of Revenue |
0.22% | 0.34% | 0.28% | 0.15% | |
Graham Net Nets |
(0.92) | (0.90) | (1.12) | (1.11) | |
Graham Number |
38.29 | 10.50 | 0.00 | 0.00 | |
Earnings Yield |
7.02% | 0.51% | (9.53%) | (16.35%) | |
Free Cash Flow Yield |
(5.96%) | (4.75%) | (12.46%) | (10.09%) | |
Revenue per Share |
9.37 | 9.44 | 8.88 | 0.00 | |
Operating CF per Share |
(0.18) | 0.33 | 0.53 | 0.00 | |
Capex per Share |
(0.85) | (1.02) | (1.00) | 0.00 | |
Free Cash Flow per Share |
(1.03) | (0.70) | (0.47) | 0.00 | |
Cash per Share |
0.87 | 0.89 | 0.92 | 0.00 | |
Shareholders Equity per Share |
38.56 | 37.66 | 36.60 | 0.00 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
38.56 | 37.66 | 36.60 | 0.00 | |
Free Cash Flow |
(326.70) | (221.20) | (149.70) | 3.00 | |
Working Capital |
1,254.70 | 1,053.20 | 1,367.70 | 1,671.90 | |
Capital Expenditures |
(270.60) | (325.40) | (317.10) | (281.40) | |
Net Current Asset Value |
(7,008.40) | (7,269.90) | (7,575.60) | (7,633.40) | |
EV/EBIT |
15.12 | 121.14 | 0.00 | 0.00 | |
Capex to Sales |
0.09 | 0.11 | 0.11 | 0.09 | |
Price to Operating Income |
9.30 | 73.54 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
1,095.95 | 1,041.65 | 987.25 | 1,037.00 | |
Average Payables |
1,164.20 | 1,010.50 | 1,220.40 | 1,043.15 | |
Average Inventory |
2,955.70 | 3,102.75 | 3,367.65 | 3,251.55 | |
Average Assets |
23,702.05 | 23,867.10 | 24,472.75 | 24,402.30 | |
Average Common Equity |
11,924.45 | 11,937.25 | 12,109.75 | 12,206.65 |
Columns are period end dates · fundamentals updated 5 Nov 2026