Friday 6 November 2026
Export MLSS’s income statement to Excel — free account
Milestone Scientific, Inc.
MLSS Healthcare Medical Instruments & Supplies
Milestone Scientific, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.0 million, up 3.99% from fiscal 2024.
- Revenue
- +22.3%
- EPS
- +50.0%
- Free cash flow
- +66.7%
- Total debt
- −43.0%
Quarter to June 2026, against a year earlier
0.30
0.03
−9.09%
Follow MLSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 10 | 11 | 10 | 8 | 5 | 10 | 9 | 10 | 9 | 9 | 9 | (1.7%) | 10 | 11 | 14 | +16.1% | |
| Gross margin, % | 60.17 | 61.78 | 46.05 | 68.28 | 66.60 | 61.25 | 55.65 | 69.12 | 74.56 | 71.40 | 70.23 | +11.2 pt | ||||||
| EBT | (7) | (5) | (8) | (8) | (7) | (7) | (9) | (7) | (5) | (6) | (4) | (1.4%) | ||||||
| EBT margin, % | (62.18) | (46.36) | (83.13) | (91.27) | (137.41) | (69.08) | (99.63) | (71.04) | (54.62) | (63.76) | (43.98) | (1.6) pt | ||||||
| Net income | (7) | (5) | (8) | (8) | (7) | (7) | (9) | (7) | (5) | (6) | (4) | (2.7%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.39 | 0.35 | 0.27 | 0.18 | 0.09 | 0.15 | 0.12 | 0.14 | 0.11 | 0.11 | 0.10 | (13.1%) | |||||
| Earnings | (0.22) | (0.16) | (0.21) | (0.16) | (0.12) | (0.10) | (0.12) | (0.10) | (0.06) | (0.07) | (0.04) | (11.9%) | ||||||
| Cash flow | (0.20) | (0.04) | (0.05) | (0.04) | (0.11) | (0.06) | (0.09) | (0.07) | (0.04) | (0.04) | (0.01) | (17.5%) | ||||||
| Capex | 0.00 | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (17.3%) | ||||||
| Free cash flow | (0.20) | (0.04) | (0.05) | (0.04) | (0.11) | (0.06) | (0.09) | (0.07) | (0.04) | (0.04) | (0.01) | (17.5%) | ||||||
| Book value | 0.32 | 0.23 | 0.04 | 0.04 | 0.26 | 0.24 | 0.14 | 0.11 | 0.07 | 0.03 | 0.04 | (21.9%) | ||||||
| Shares, m | 27 | 33 | 35 | 46 | 63 | 69 | 71 | 73 | 80 | 82 | 86 | +13.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 3.34 | 3.22 | 1.21 | 7.59 | 24.59 | 13.76 | 3.93 | 4.89 | 8.88 | 2.47 | 2.97 | 7.4 | ||||||
| P/B | 4.11 | 4.84 | 7.62 | 39.04 | 8.30 | 8.74 | 3.46 | 5.99 | 13.13 | 7.88 | 8.05 | 10.3 | ||||||
| EV/Sales | 3.00 | 2.98 | 1.13 | 7.41 | 21.98 | 12.33 | 2.94 | 4.28 | 8.50 | 2.44 | 2.80 | 6.7 | ||||||
| EV/FCF | (5.79) | (23.56) | (5.94) | (31.24) | (16.59) | (29.92) | (4.15) | (7.61) | (23.44) | (6.99) | (30.81) | (15.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (5) | (1) | (2) | (2) | (7) | (4) | (6) | (5) | (3) | (3) | (1) | (6.6%) | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (7.6%) | ||||||
| Free cash flow | (5) | (1) | (2) | (2) | (7) | (4) | (6) | (5) | (3) | (3) | (1) | (6.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 8 | 5 | 1 | 1 | 16 | 16 | 10 | 8 | 6 | 3 | 4 | (8.8%) | |||||
| Net debt | (4) | (3) | (1) | (2) | (14) | (15) | (9) | (6) | (3) | 0 | (2) | (24.6%) | ||||||
| Shareholders’ equity | 9 | 8 | 2 | 2 | 16 | 16 | 10 | 8 | 6 | 3 | 3 | (11.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (44.06) | (34.80) | (67.47) | (116.14) | (56.16) | (34.63) | (51.96) | (55.27) | (44.53) | (65.01) | (50.54) | (21.0) pt | |||||
| ROIC | (82.51) | (67.26) | (637.05) | (2,225.62) | (243.67) | (313.48) | (423.81) | (215.76) | (160.62) | (140.88) | (136.16) | (58.4) pt | ||||||
| ROE | (67.19) | (64.69) | (164.62) | (476.71) | (82.74) | (42.19) | (66.40) | (76.91) | (68.09) | (132.38) | (121.68) | (65.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 17 | 14 | 16 | 16 | 19 | 26 | 20 | 17 | 17 | 15 | — | (1.4%) | |||||
| Revenue/emp, $m | 0.62 | 0.81 | 0.60 | 0.52 | 0.29 | 0.40 | 0.44 | 0.58 | 0.51 | 0.60 | — | (0.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Milestone Scientific, Inc. vs peers in Medical Instruments & Supplies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ZTEKF Zentek Ltd. | $62.3M | — (loss-making) | — | −95.36% (below 0%: shrinking) | n/m | −254.61% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| POCI Precision Optics Corp. | $54.3M | — (loss-making) | — (loss-making) | +41.95% (above 0%: growing) | n/m | −45.64% (below 0%: shrinking) | 25.34% | (1.21%) | Compare |
| DXR Daxor Corporation | $50.4M | 4.0× | 7.6× | −27.62% (below 0%: shrinking) | n/m | −88.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| HBIO Harvard Bioscience, Inc. | $38.5M | — (loss-making) | — (loss-making) | +11.13% (above 0%: growing) | n/m | −123.43% (below 0%: shrinking) | 55.57% | (4.30%) | Compare |
| NEPH Nephros Inc. | $33.6M | 18.0× | 20.2× | +18.01% (above 0%: growing) | +66.67% (above 0%: growing) | −251.52% (below 0%: shrinking) | 58.45% | 8.91% | Compare |
| DAVI Davion Healthcare PLC | $32.8M | — | — | — | — | — | — | — | Compare |
| MLSS Milestone Scientific, Inc. | $27.1M | — (loss-making) | — (loss-making) | +22.27% (above 0%: growing) | n/m | +66.68% (above 0%: growing) | 67.24% | (37.37%) | |
| RVP Retractable Technologies, Inc. | $16.9M | — (loss-making) | 11.1× | −31.07% (below 0%: shrinking) | n/m | +56.67% (above 0%: growing) | 2.65% | (71.46%) | Compare |
| BNGO Bionano Genomics, Inc. | $15.4M | — (loss-making) | — (loss-making) | +21.36% (above 0%: growing) | n/m | −33.93% (below 0%: shrinking) | 52.80% | (88.34%) | Compare |
| Median of peers | $36.1M | — | 11.1× | +11.13% | — | −88.56% | 25.34% | (1.21%) |
Pay and ownership Proxy statement filed 22 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 795.02k | 77.02k | 28.72 |
| 2024 | 881.42k | 881.42k | 137.14 |
| 2023 | 680.27k | 680.27k | 150.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement