Marblegate Capital Corporation

MGTE Financial Shell Companies

Marblegate Capital Corporation’s revenue for fiscal 2025 (year ended December 2025) was $48.5 million, up 131.1% from fiscal 2024. In the quarter to June 2026, revenue fell 6.06%, EPS grew 90.7% and free cash flow fell 16.4%, each against the same quarter a year earlier.

0.90 0.00 0.00%
Market cap
$406.3M
P/E
40.0×
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 99.15%

Capital & Financial Ratios $m

Market Cap 406.28
Revenue 56.99
Net Income 0.69
Free Cash Flow (54.64)
Net Debt 40.89
Current Ratio 1.38
Debt/Equity 0.08
P/E ratio 40.00 (above 35: high)
Fwd P/E —
P/S ratio 1.17
P/B ratio 0.11
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 0 35 26 9
Receivables — — — —
Inventory — — — —
Other — 0 — —
0 37 37 22
2023 2024 2025 Q'26
Payables — — — —
ST’ Debt — — 5 5
Other — 7 — —
0 10 19 16

Compound Annual Growth %

10y 5y 3y
Sales — — —
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 14 17 — — —
’25 5 18 12 14 49
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (7) (5) — — —
’25 2 (5) 2 2 1
’24 0 0 11 0 10
’23 (1) (1) 0 0 (3)
’22 0 0 0 0 (1)
’21 0 0 0 (1) (1)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (20) (14) — — —
’25 (5) (12) (5) (16) (38)
’24 0 0 10 0 9
’23 (1) (1) 0 0 (3)
’22 0 0 0 0 (1)
’21 0 0 0 (1) (1)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.02) (0.06) — — —
’25 (0.06) (0.65) (0.02) 0.12 (0.63)
’24 (0.06) (0.04) 0.14 0.11 0.15
’23 (0.22) (0.09) (0.08) (0.09) (0.48)
’22 (0.01) 0.01 0.08 0.03 0.11
’21 — — 0.00 (0.03) (0.03)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 9.76 9.76 10.01 10.40 0.61

Analyst estimates 2026–2028

Powerpack
High — — — — — 9.83 10.29 11.01 12.30 61.11
People
People Employees — — — — — — — — — —
Revenue/emp, $m — — — — — 0.00 0.00 — 0.00 0.00
Income, $m
Income, $m Revenue — — — — — — — — 21 49
Gross margin, % — — — — — — — — 100.00 100.00
EBT — — — — 0 0 2 (5) 9 10
EBT margin, % — — — — 0.00 0.00 0.00 0.00 44.54 20.77
Net income — 0 — — 0 0 1 (5) 9 (44)
Depreciation — — — — 0 — — — 2 3
Per share, $
Per share, $ Revenue — — — — 0.00 0.00 0.00 0.00 0.33 0.68
Earnings — — — — — (0.03) 0.11 (0.46) 0.15 (0.63)
Cash flow — — — — 0.00 (0.07) (0.09) (0.23) 0.16 0.02
Capex — — — — 0.00 0.00 0.00 0.00 (0.02) (0.55)
Free cash flow — — — — 0.00 (0.07) (0.09) (0.23) 0.15 (0.53)
Book value — — — — 0.00 (1.39) (1.41) (1.92) 10.46 8.40
Shares, m — — — — 47 11 11 11 63 71
Valuation, ×
Valuation, × P/E — — — — — — — — 73.84 0.00
P/S — — — — — — — — 0.00 3.07
P/B — — — — — — — — 1.05 0.25
EV/Sales — — — — — — — — 0.00 3.40
EV/FCF — — — — — — — — 64.10 (4.38)
Cash, $m
Cash, $m Operating cash flow — — — — 0 (1) (1) (3) 10 1
Capex — — — — 0 — — — (1) (39)
Free cash flow — — — — 0 (1) (1) (3) 9 (38)
Balance, $m
Balance, $m Working capital — — — — 0 0 0 0 27 18
Total debt — — — — 0 — 0 — — 42
Net debt — — — — 0 0 0 0 (35) 16
Shareholders’ equity — — — — 0 (15) (16) (21) 658 596
Returns, %
Returns, % ROA — — — — (4.71) (0.18) 0.78 (59.36) 2.75 (6.49)
ROIC — — — — 0.00 0.00 0.00 0.00 0.61 0.08
ROE — — — — 0.00 3.66 (8.09) 28.92 2.94 (7.16)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Marblegate Capital Corporation vs peers in Shell Companies (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MGTE Marblegate Capital Corporation $406.3M 40.0× — −6.06% (below 0%: shrinking) n/m −16.38% (below 0%: shrinking) 46.69% (25.77%)
NPAC New Providence Acquisition Corp. III $403.5M — — — — — — — Compare
MUDS Mudrick Capital Acquisition Corporation II $401.6M 3.4× — — n/m +71.16% (above 0%: growing) — 0.00% Compare
XRPN Armada Acquisition Corp. II $398.4M — — — — — — — Compare
TACO Berto Acquisition Corp. $392.8M — — — — — — — Compare
RDAG Republic Digital Acquisition Company $391.5M — — — — — — — Compare
WENN Wen Acquisition Corp $391.3M — — — — — — — Compare
NFNT Infinite Acquisition Corp. $371.6M 43.4× — — n/m −274.89% (below 0%: shrinking) — — Compare
SDHI Siddhi Acquisition Corp. $368.9M — — — — — — — Compare
Median of peers $392.2M — — — — — — —

All 181 Shell Companies stocks →

Marblegate Capital Corporation (MGTE) key facts

  • Strength: Marblegate Capital Corporation’s revenue for fiscal 2025 (year ended December 2025) was $48.5 million, up 131.1% from fiscal 2024.
  • Marblegate Capital Corporation (MGTE) is a Shell Companies company in the Financial sector.
  • As of October 16, 2026, MGTE traded at $0.90, a market capitalization of $406.3 million.
  • Return on equity was −7.16% and debt-to-equity 0.08.

Source: company filings (standardised) and stockrow calculations.

Marblegate Capital Corporation (MGTE) Latest News

No news at this impact. Lower the threshold for more.

stockrow.com/MGTE · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com