Saturday 17 October 2026 Export MEC’s income statement to Excel — free account

Mayville Engineering Company, Inc.

Mayville Engineering Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.5 million, down 6.04% from fiscal 2024. In the quarter to June 2026, revenue grew 23.2%, EPS fell 80.0%, free cash flow fell 153.0% and total debt rose 81.5%, each against the same quarter a year earlier.

13.85 0.36 −2.53%

Follow MEC

Alert me

Market cap: $362.4M
P/E: 0.0×
Fwd P/E: −98.8×
Dividend yield: —
F-score: 3/9
Altman Z: 1.90
Beneish M: −2.71
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	0.00	0.00	0.00	23.28	+8 more quarters Free account
P/S ratio Full definition →	1.45	0.66	0.70	0.53
P/FCF ratio Full definition →	0.00	25.00	14.20	5.34
P/Operating CF Full definition →	596.01	(133.16)	28.64	149.96
P/B ratio Full definition →	2.62	1.58	1.59	1.15
Price to Tangible BV Full definition →	10.66	0.00	0.00	0.00
EV/Sales Full definition →	1.67	1.04	1.07	0.92
EV/EBITDA Full definition →	30.91	19.48	15.61	7.63
EV/Operating CF Full definition →	70.10	21.02	15.15	7.79
EV/FCF Full definition →	(216.95)	39.34	21.65	9.34
Quick Ratio Full definition →	0.85	0.78	0.79	0.90
Current Ratio Full definition →	1.70	1.64	1.72	1.82
Net Debt/EBITDA Full definition →	10.63	64.48	36.42	18.83
Debt/Assets Full definition →	21.36%	36.74%	35.93%	36.18%
Debt/Equity Full definition →	0.39	0.91	0.84	0.87
Asset Turnover Full definition →	1.15	1.08	1.08	1.01
Operating CF/Net income Full definition →	(0.68)	0.34	(3.07)	(0.70)
Capex/Depreciation Full definition →	(0.72)	(0.38)	(0.29)	(0.27)
Interest Coverage Full definition →	0.11	(2.10)	(1.45)	0.01
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.72%	6.33%	7.37%	7.31%
Intangible Assets out of Total Assets Full definition →	0.42	0.43	0.45	0.43
Share Based Compensation of Revenue Full definition →	0.92%	0.55%	0.24%	0.59%
Graham Net Nets Full definition →	(0.12)	(0.54)	(0.51)	(0.71)
Graham Number Full definition →	0.00	0.00	0.00	12.62
Earnings Yield Full definition →	(2.24%)	(4.46%)	(2.13%)	4.30%
Free Cash Flow Yield Full definition →	(0.53%)	4.00%	7.04%	18.74%
Revenue per Share Full definition →	7.16	7.08	6.56	7.07
Operating CF per Share Full definition →	0.06	(0.13)	0.65	0.09
Capex per Share Full definition →	(0.35)	(0.20)	(0.15)	(0.15)
Free Cash Flow per Share Full definition →	(0.29)	(0.34)	0.50	(0.06)
Cash per Share Full definition →	0.10	0.10	0.07	0.06
Shareholders Equity per Share Full definition →	14.30	11.36	11.76	11.98
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	14.30	11.36	11.76	11.98
Free Cash Flow Full definition →	(6.65)	(6.93)	10.21	(1.13)
Working Capital Full definition →	65.58	57.54	53.65	64.26
Capital Expenditures Full definition →	(8.08)	(4.18)	(3.17)	(3.01)
Net Current Asset Value Full definition →	(103.65)	(198.60)	(194.49)	(198.53)
EV/EBIT Full definition →	0.00	0.00	0.00	19.87
Capex to Sales Full definition →	0.05	0.03	0.02	0.02
Price to Operating Income Full definition →	0.00	0.00	0.00	11.36
Other line items
Average Receivables Full definition →	64.27	63.03	53.67	61.76
Average Payables Full definition →	55.67	56.28	45.75	50.53
Average Inventory Full definition →	61.61	60.93	57.08	61.20
Average Assets Full definition →	511.16	512.89	504.61	525.79
Average Common Equity Full definition →	286.16	241.07	246.25	241.56

Show all line items

Columns are period end dates

Stockrow Weekly