Saturday 17 October 2026 Export MEC’s income statement to Excel — free account

Mayville Engineering Company, Inc.

Mayville Engineering Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.5 million, down 6.04% from fiscal 2024. In the quarter to June 2026, revenue grew 23.2%, EPS fell 80.0%, free cash flow fell 153.0% and total debt rose 81.5%, each against the same quarter a year earlier.

13.85 0.36 −2.53%

Follow MEC

Alert me

Market cap: $362.4M
P/E: 0.0×
Fwd P/E: −98.8×
Dividend yield: —
F-score: 3/9
Altman Z: 1.90
Beneish M: −2.71
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	23.28	0.00	0.00	0.00
P/S ratio Full definition →		0.53	0.70	0.66	1.45
P/FCF ratio Full definition →		5.34	14.20	25.00	0.00
P/Operating CF Full definition →		149.96	28.64	(133.16)	596.01
P/B ratio Full definition →		1.15	1.59	1.58	2.62
Price to Tangible BV Full definition →		0.00	0.00	0.00	10.66
EV/Sales Full definition →		0.92	1.07	1.04	1.67
EV/EBITDA Full definition →		7.63	15.61	19.48	30.91
EV/Operating CF Full definition →		7.79	15.15	21.02	70.10
EV/FCF Full definition →		9.34	21.65	39.34	(216.95)
Quick Ratio Full definition →		0.90	0.79	0.78	0.85
Current Ratio Full definition →		1.82	1.72	1.64	1.70
Net Debt/EBITDA Full definition →		18.83	36.42	64.48	10.63
Debt/Assets Full definition →		36.18%	35.93%	36.74%	21.36%
Debt/Equity Full definition →		0.87	0.84	0.91	0.39
Asset Turnover Full definition →		1.01	1.08	1.08	1.15
Operating CF/Net income Full definition →		(0.70)	(3.07)	0.34	(0.68)
Capex/Depreciation Full definition →		(0.27)	(0.29)	(0.38)	(0.72)
Interest Coverage Full definition →		0.01	(1.45)	(2.10)	0.11
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		7.31%	7.37%	6.33%	5.72%
Intangible Assets out of Total Assets Full definition →		0.43	0.45	0.43	0.42
Share Based Compensation of Revenue Full definition →		0.59%	0.24%	0.55%	0.92%
Graham Net Nets Full definition →		(0.71)	(0.51)	(0.54)	(0.12)
Graham Number Full definition →		12.62	0.00	0.00	0.00
Earnings Yield Full definition →		4.30%	(2.13%)	(4.46%)	(2.24%)
Free Cash Flow Yield Full definition →		18.74%	7.04%	4.00%	(0.53%)
Revenue per Share Full definition →		7.07	6.56	7.08	7.16
Operating CF per Share Full definition →		0.09	0.65	(0.13)	0.06
Capex per Share Full definition →		(0.15)	(0.15)	(0.20)	(0.35)
Free Cash Flow per Share Full definition →		(0.06)	0.50	(0.34)	(0.29)
Cash per Share Full definition →		0.06	0.07	0.10	0.10
Shareholders Equity per Share Full definition →		11.98	11.76	11.36	14.30
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		11.98	11.76	11.36	14.30
Free Cash Flow Full definition →		(1.13)	10.21	(6.93)	(6.65)
Working Capital Full definition →		64.26	53.65	57.54	65.58
Capital Expenditures Full definition →		(3.01)	(3.17)	(4.18)	(8.08)
Net Current Asset Value Full definition →		(198.53)	(194.49)	(198.60)	(103.65)
EV/EBIT Full definition →		19.87	0.00	0.00	0.00
Capex to Sales Full definition →		0.02	0.02	0.03	0.05
Price to Operating Income Full definition →		11.36	0.00	0.00	0.00
Other line items
Average Receivables Full definition →		61.76	53.67	63.03	64.27
Average Payables Full definition →		50.53	45.75	56.28	55.67
Average Inventory Full definition →		61.20	57.08	60.93	61.61
Average Assets Full definition →		525.79	504.61	512.89	511.16
Average Common Equity Full definition →		241.56	246.25	241.07	286.16

Show all line items

Columns are period end dates

Stockrow Weekly