Friday 6 November 2026
Export MEC’s income statement to Excel — free account
Mayville Engineering Company, Inc.
MEC Industrials Metal Fabrication
Mayville Engineering Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $546.5 million, down 6.04% from fiscal 2024.
- Revenue
- +18.1%
- EPS
- +115.4%
- Free cash flow
- −196.1%
- Total debt
- −38.6%
Quarter to September 2026, against a year earlier
13.02
0.03
−0.23%
Follow MEC
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 From the 10-Q filed 4 Nov | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.70 | 0.66 | 1.45 | 0.63 | |
P/FCF ratio |
14.20 | 25.00 | 0.00 | 0.00 | |
P/Operating CF |
28.64 | (133.16) | 596.01 | 88.71 | |
P/B ratio |
1.59 | 1.58 | 2.62 | 1.17 | |
Price to Tangible BV |
0.00 | 0.00 | 10.66 | 4.52 | |
EV/Sales |
1.07 | 1.04 | 1.67 | 0.84 | |
EV/EBITDA |
15.61 | 19.48 | 30.91 | 14.24 | |
EV/Operating CF |
15.15 | 21.02 | 70.10 | 31.29 | |
EV/FCF |
21.65 | 39.34 | (216.95) | (76.27) | |
Quick Ratio |
0.79 | 0.78 | 0.85 | 0.87 | |
Current Ratio |
1.72 | 1.64 | 1.70 | 1.74 | |
Net Debt/EBITDA |
36.42 | 64.48 | 10.63 | 8.26 | |
Debt/Assets |
35.93% | 36.74% | 21.36% | 21.49% | |
Debt/Equity |
0.84 | 0.91 | 0.39 | 0.40 | |
Asset Turnover |
1.08 | 1.08 | 1.15 | 1.03 | |
Operating CF/Net income |
(3.07) | 0.34 | (0.68) | 10.21 | |
Capex/Depreciation |
(0.29) | (0.38) | (0.72) | (0.68) | |
Interest Coverage |
(1.45) | (2.10) | 0.11 | 1.47 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
7.37% | 6.33% | 5.72% | 5.19% | |
Intangible Assets out of Total Assets |
0.45 | 0.43 | 0.42 | 0.40 | |
Share Based Compensation of Revenue |
0.24% | 0.55% | 0.92% | 0.86% | |
Graham Net Nets |
(0.51) | (0.54) | (0.12) | (0.27) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(2.13%) | (4.46%) | (2.24%) | (4.60%) | |
Free Cash Flow Yield |
7.04% | 4.00% | (0.53%) | (1.75%) | |
Revenue per Share |
6.56 | 7.08 | 7.16 | 6.66 | |
Operating CF per Share |
0.65 | (0.13) | 0.06 | 0.17 | |
Capex per Share |
(0.15) | (0.20) | (0.35) | (0.30) | |
Free Cash Flow per Share |
0.50 | (0.34) | (0.29) | (0.13) | |
Cash per Share |
0.07 | 0.10 | 0.10 | 0.06 | |
Shareholders Equity per Share |
11.76 | 11.36 | 14.30 | 12.79 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
11.76 | 11.36 | 14.30 | 12.79 | |
Free Cash Flow |
10.21 | (6.93) | (6.65) | (3.35) | |
Working Capital |
53.65 | 57.54 | 65.58 | 74.32 | |
Capital Expenditures |
(3.17) | (4.18) | (8.08) | (7.68) | |
Net Current Asset Value |
(194.49) | (198.60) | (103.65) | (103.91) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.02 | 0.03 | 0.05 | 0.05 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
53.67 | 63.03 | 64.27 | 77.70 | |
Average Payables |
45.75 | 56.28 | 55.67 | 62.16 | |
Average Inventory |
57.08 | 60.93 | 61.61 | 69.69 | |
Average Assets |
504.61 | 512.89 | 511.16 | 595.71 | |
Average Common Equity |
246.25 | 241.07 | 286.16 | 286.05 |
Columns are period end dates · fundamentals updated 4 Nov 2026