MediaAlpha, Inc. MAX

9.27 (0.18) (1.90%) as of 25 Sep
Market cap
$591.8M
P/E
5.3×
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— 0.00 0.00 0.00 0.00 0.00 0.00 37.63 28.78
P/S ratio
— 0.00 0.00 2.22 0.89 0.94 1.29 0.69 0.65
P/FCF ratio
— 17.28 17.28 25.35 20.58 15.30 24.91 13.13 11.16
P/Operating CF
— 70,451.17 70,451.17 107.01 26.23 (64.55) 94.86 41.22 (97.79)
P/B ratio
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
— 0.00 0.00 2.49 1.10 1.31 1.70 0.83 0.75
EV/EBITDA
— 0.00 0.00 59.99 106.50 0.00 0.00 14.31 32.08
EV/Operating CF
— 18.61 18.61 28.30 24.87 21.21 32.59 15.65 12.73
EV/FCF
— 18.70 18.70 28.47 25.45 21.28 32.70 15.74 12.79
Quick Ratio
— 1.28 1.38 1.12 1.50 0.97 0.89 1.40 1.15
Current Ratio
— 1.32 1.41 1.19 1.63 1.05 0.94 1.43 1.18
Net Debt/EBITDA
— 0.27 2.81 6.56 20.38 (5.93) (4.93) 2.38 4.09
Debt/Assets
0.00% 0.00% 92.54% 86.85% 64.46% 107.64% 113.24% 61.90% 39.97%
Debt/Equity
— 0.00 (0.86) (1.74) (3.03) (2.13) (1.85) (3.51) (5.25)
Asset Turnover
— 0.00 7.74 3.70 2.58 2.00 2.40 4.15 3.45
Operating CF/Net income
— 1.25 1.24 (11.78) (5.43) (0.49) (0.50) 2.76 2.56
Capex/Depreciation
— (0.05) (0.05) (0.06) (0.14) (0.01) (0.01) (0.09) (0.09)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— 3,695.21% (48.74%) 3.99% 6.33% 78.11% 44.78% (23.64%) (67.94%)
ROA
— 0.00% 33.82% (2.77%) (2.11%) (25.08%) (24.95%) 7.99% 7.93%
ROIC
— 140.61% 0.00% 22.61% 1.80% (26.83%) (39.86%) 36.61% 17.88%
Return on Tangible Assets
— 157.29% 87.65% (20.69%) (9.35%) (916.93%) 785.16% 29.20% 95.88%
Average Days of Receivables
— 45.67 50.11 60.10 43.04 47.70 50.57 60.33 40.32
Research and Development Expense of Revenue
— 3.48% 1.73% 2.13% 2.35% 4.59% 4.76% 2.29% 1.92%
Selling, General and Administrative Expense of Revenue
— 6.60% 8.14% 9.13% 13.05% 18.38% 22.72% 9.38% 9.93%
Intangible Assets out of Total Assets
0.00 0.00 0.35 0.16 0.11 0.47 0.48 0.26 0.13
Share Based Compensation of Revenue
— 0.28% 0.57% 4.23% 7.08% 12.74% 13.74% 3.94% 2.72%
Graham Net Nets
— 0.06 0.06 (0.14) (0.37) (0.41) (0.35) (0.20) (0.33)
Graham Number
— 0.00 0.00 0.00 2.28 7.92 6.44 0.00 0.00
Earnings Yield
— (0.94%) (0.94%) (1.79%) (0.91%) (13.23%) (8.08%) 2.66% 3.47%
Free Cash Flow Yield
— 5.79% 5.79% 3.94% 4.86% 6.53% 4.01% 7.62% 8.96%
Revenue per Share
— 8.95 12.30 18.20 17.31 10.94 8.52 16.30 19.80
Operating CF per Share
— 0.68 0.67 1.60 0.77 0.67 0.44 0.86 1.17
Capex per Share
— (0.02) (0.01) (0.01) (0.02) 0.00 0.00 (0.01) (0.01)
Free Cash Flow per Share
— 0.66 0.66 1.59 0.75 0.67 0.44 0.85 1.16
Cash per Share
— 0.17 0.30 0.73 1.36 0.35 0.38 0.82 0.83
Shareholders Equity per Share
— 0.00 (3.42) (3.27) (1.65) (2.05) (2.07) (0.87) (0.52)
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 (3.42) (3.27) (1.65) (2.05) (2.07) (0.87) (0.52)
Free Cash Flow
— 22.01 21.85 51.11 27.97 28.18 20.16 45.22 65.26
Working Capital
— 10.64 19.58 20.34 52.89 3.53 (5.15) 56.96 26.73
Capital Expenditures
— (0.64) (0.29) (0.30) (0.65) (0.10) (0.07) (0.65) (0.34)
Net Current Asset Value
— 44.10 (151.50) (187.66) (214.26) (175.74) (173.78) (118.77) (238.65)
EV/EBIT
— 0.00 0.00 74.48 331.25 0.00 0.00 16.81 37.74
Capex to Sales
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
— 6.10% 4.37% (0.75%) (0.82%) (12.56%) (10.41%) 1.92% 2.30%
Price to Operating Income
— 0.00 0.00 66.34 267.85 0.00 0.00 14.02 32.93
Other line items
Depreciation/Fixed assets
— 13.59 8.37 6.19 1.29 2.53 0.00 0.00 0.00
Cash ROIC
— 109.33% (354.69%) 50.09% 14.28% 22.88% 20.83% 28.76% 38.34%
Accounts Receivable Turnover
— 6.37 8.76 7.68 7.49 6.75 6.82 8.79 8.37
Accounts Payable Turnover
— 7.34 10.16 7.20 6.80 6.72 5.83 8.91 9.62
Inventory Turnover
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
— 39.81 43.06 71.80 41.46 50.66 63.91 53.43 35.15
Days of Inventory on Hand
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
— 46.58 46.58 76.15 86.19 68.05 56.89 98.35 132.98
Average Payables
— 33.73 33.73 69.35 80.01 57.88 55.14 80.92 98.33
Average Assets
— 0.00 52.70 157.87 250.07 229.94 162.00 208.19 323.14
Average Common Equity
— 0.49 (36.56) (109.36) (83.34) (73.82) (90.25) (70.33) (37.71)

Fold the line items

Columns are period end dates