stockrow
Monday 9 November 2026
Export MAIR’s income statement to Excel — free account
Madison Air Solutions Corporation
MAIRIndustrials Building Products & Equipment
Madison Air Solutions Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 27.3% from fiscal 2024.
24.61
1.57
+6.81%
Follow MAIR
Alert me
| Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|
P/E ratio |
88.64 | 88.64 | 88.64 |
P/S ratio |
0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
0.81 | 1.32 | — |
P/FCF ratio |
15.82 | 15.82 | 15.82 |
Beneish M-Score |
(2.39) | — | — |
P/Operating CF |
176.60 | 176.60 | 176.60 |
P/B ratio |
71.23 | 71.23 | 71.23 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 |
EV/Operating CF |
22.38 | 22.38 | 22.38 |
EV/FCF |
24.23 | 24.23 | 24.23 |
Quick Ratio |
1.00 | 1.54 | — |
Current Ratio |
1.67 | 2.21 | — |
Net Debt/EBITDA |
7.54 | 6.02 | 0.00 |
Debt/Assets |
69.10% | 75.78% | 0.00% |
Debt/Equity |
68.82 | (44.67) | 0.00 |
Asset Turnover |
0.49 | 0.96 | 0.00 |
Operating CF/Net income |
4.95 | 0.10 | 4.95 |
Capex/Depreciation |
(0.20) | (0.15) | (0.12) |
Interest Coverage |
1.51 | 1.61 | 1.28 |
| (1,865.38%) | 0.00% | 0.00% | |
| 1.42% | 6.43% | 0.00% | |
ROIC |
6.02% | 8.21% | 0.00% |
Return on Tangible Assets |
11.74% | 20.37% | 0.00% |
Average Days of Receivables |
51.95 | 53.80 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
14.17% | 14.81% | 15.28% |
Intangible Assets out of Total Assets |
0.80 | 0.73 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.67) | (0.67) | (0.67) |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
1.13% | 1.13% | 1.13% |
Free Cash Flow Yield |
6.32% | 6.32% | 6.32% |
Revenue per Share |
10.42 | 8.18 | 7.97 |
Operating CF per Share |
1.50 | 0.06 | 0.90 |
Capex per Share |
(0.12) | (0.07) | (0.05) |
Free Cash Flow per Share |
1.38 | (0.01) | 0.84 |
Cash per Share |
0.65 | 1.31 | 0.00 |
Shareholders Equity per Share |
0.26 | (0.29) | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
0.26 | (0.29) | 0.00 |
Free Cash Flow |
442.60 | (3.80) | 270.90 |
Working Capital |
454.60 | 630.20 | — |
Capital Expenditures |
(37.80) | (21.70) | (17.20) |
Net Current Asset Value |
(6,959.00) | (4,393.40) | 0.00 |
EV/EBIT |
0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
0.51 | 0.61 | 0.00 |
Cash ROIC |
7.45% | (0.09%) | 0.00% |
Accounts Receivable Turnover |
7.75 | 0.00 | 0.00 |
Accounts Payable Turnover |
8.68 | 0.00 | 0.00 |
Inventory Turnover |
5.85 | 0.00 | 0.00 |
Average Days of Payables |
46.25 | 48.01 | 0.00 |
Days of Inventory on Hand |
72.62 | 66.17 | 0.00 |
Average Receivables |
431.15 | — | — |
Average Payables |
236.45 | — | — |
Average Inventory |
350.85 | — | — |
Average Assets |
6,815.05 | 2,726.50 | — |
Average Common Equity |
(5.20) | — | — |
Columns are period end dates · fundamentals updated 26 Oct 2026