stockrow
Monday 9 November 2026
Export MAIR’s income statement to Excel — free account
Madison Air Solutions Corporation
MAIRIndustrials Building Products & Equipment
Madison Air Solutions Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 27.3% from fiscal 2024.
24.61
1.57
+6.81%
Follow MAIR
Alert me
| Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|
P/E ratio |
88.64 | 88.64 | 88.64 |
P/S ratio |
0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | 1.32 | 0.81 |
P/FCF ratio |
15.82 | 15.82 | 15.82 |
Beneish M-Score |
— | — | (2.39) |
P/Operating CF |
176.60 | 176.60 | 176.60 |
P/B ratio |
71.23 | 71.23 | 71.23 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 |
EV/Operating CF |
22.38 | 22.38 | 22.38 |
EV/FCF |
24.23 | 24.23 | 24.23 |
Quick Ratio |
— | 1.54 | 1.00 |
Current Ratio |
— | 2.21 | 1.67 |
Net Debt/EBITDA |
0.00 | 6.02 | 7.54 |
Debt/Assets |
0.00% | 75.78% | 69.10% |
Debt/Equity |
0.00 | (44.67) | 68.82 |
Asset Turnover |
0.00 | 0.96 | 0.49 |
Operating CF/Net income |
4.95 | 0.10 | 4.95 |
Capex/Depreciation |
(0.12) | (0.15) | (0.20) |
Interest Coverage |
1.28 | 1.61 | 1.51 |
| 0.00% | 0.00% | (1,865.38%) | |
| 0.00% | 6.43% | 1.42% | |
ROIC |
0.00% | 8.21% | 6.02% |
Return on Tangible Assets |
0.00% | 20.37% | 11.74% |
Average Days of Receivables |
0.00 | 53.80 | 51.95 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
15.28% | 14.81% | 14.17% |
Intangible Assets out of Total Assets |
0.00 | 0.73 | 0.80 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.67) | (0.67) | (0.67) |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
1.13% | 1.13% | 1.13% |
Free Cash Flow Yield |
6.32% | 6.32% | 6.32% |
Revenue per Share |
7.97 | 8.18 | 10.42 |
Operating CF per Share |
0.90 | 0.06 | 1.50 |
Capex per Share |
(0.05) | (0.07) | (0.12) |
Free Cash Flow per Share |
0.84 | (0.01) | 1.38 |
Cash per Share |
0.00 | 1.31 | 0.65 |
Shareholders Equity per Share |
0.00 | (0.29) | 0.26 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | (0.29) | 0.26 |
Free Cash Flow |
270.90 | (3.80) | 442.60 |
Working Capital |
— | 630.20 | 454.60 |
Capital Expenditures |
(17.20) | (21.70) | (37.80) |
Net Current Asset Value |
0.00 | (4,393.40) | (6,959.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
0.00 | 0.61 | 0.51 |
Cash ROIC |
0.00% | (0.09%) | 7.45% |
Accounts Receivable Turnover |
0.00 | 0.00 | 7.75 |
Accounts Payable Turnover |
0.00 | 0.00 | 8.68 |
Inventory Turnover |
0.00 | 0.00 | 5.85 |
Average Days of Payables |
0.00 | 48.01 | 46.25 |
Days of Inventory on Hand |
0.00 | 66.17 | 72.62 |
Average Receivables |
— | — | 431.15 |
Average Payables |
— | — | 236.45 |
Average Inventory |
— | — | 350.85 |
Average Assets |
— | 2,726.50 | 6,815.05 |
Average Common Equity |
— | — | (5.20) |
Columns are period end dates · fundamentals updated 26 Oct 2026