Sunday 18 October 2026
Export MAIR’s income statement to Excel — free account
Madison Air Solutions Corporation
MAIR
Madison Air Solutions Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.3 billion, up 27.3% from fiscal 2024. Insiders bought in the last twelve months.
23.34
0.13
−0.55%
Follow MAIR
| Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | 1.32 | 0.81 |
P/FCF ratio |
0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | (2.39) |
P/Operating CF |
0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 |
EV/Operating CF |
7.76 | 7.76 | 7.76 |
EV/FCF |
8.40 | 8.40 | 8.40 |
Quick Ratio |
— | 1.54 | 1.00 |
Current Ratio |
— | 2.21 | 1.67 |
Net Debt/EBITDA |
0.00 | 6.02 | 7.54 |
Debt/Assets |
0.00% | 75.78% | 69.10% |
Debt/Equity |
0.00 | (44.67) | 68.82 |
Asset Turnover |
0.00 | 0.96 | 0.49 |
Operating CF/Net income |
4.95 | 0.10 | 4.95 |
Capex/Depreciation |
(0.12) | (0.15) | (0.20) |
Interest Coverage |
1.28 | 1.61 | 1.51 |
| 0.00% | 0.00% | (1,865.38%) | |
| 0.00% | 6.43% | 1.42% | |
ROIC |
0.00% | 8.21% | 6.02% |
Return on Tangible Assets |
0.00% | 20.37% | 11.74% |
Average Days of Receivables |
0.00 | 53.80 | 51.95 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
15.28% | 14.81% | 14.17% |
Intangible Assets out of Total Assets |
0.00 | 0.73 | 0.80 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% |
Graham Net Nets |
(216,781.10) | (216,781.10) | (216,781.10) |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
204,659.61% | 204,659.61% | 204,659.61% |
Free Cash Flow Yield |
2,031,811.02% | 2,031,811.02% | 2,031,811.02% |
Revenue per Share |
2,556,200.00 | 2,624,700.00 | 3,340,100.00 |
Operating CF per Share |
288,100.00 | 17,900.00 | 480,400.00 |
Capex per Share |
(17,200.00) | (21,700.00) | (37,800.00) |
Free Cash Flow per Share |
270,900.00 | (3,800.00) | 442,600.00 |
Cash per Share |
0.00 | 419,200.00 | 208,400.00 |
Shareholders Equity per Share |
0.00 | (92,500.00) | 82,100.00 |
Interest Debt per Share |
0.00 | 4.13 | 5.65 |
Book value per Share |
0.00 | (92,500.00) | 82,100.00 |
Free Cash Flow |
270.90 | (3.80) | 442.60 |
Working Capital |
— | 630.20 | 454.60 |
Capital Expenditures |
(17.20) | (21.70) | (37.80) |
Net Current Asset Value |
0.00 | (4,393.40) | (6,959.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
0.00 | 0.61 | 0.51 |
Cash ROIC |
0.00% | (0.09%) | 7.45% |
Accounts Receivable Turnover |
0.00 | 0.00 | 7.75 |
Accounts Payable Turnover |
0.00 | 0.00 | 8.68 |
Inventory Turnover |
0.00 | 0.00 | 5.85 |
Average Days of Payables |
0.00 | 48.01 | 46.25 |
Days of Inventory on Hand |
0.00 | 66.17 | 72.62 |
Average Receivables |
— | — | 431.15 |
Average Payables |
— | — | 236.45 |
Average Inventory |
— | — | 350.85 |
Average Assets |
— | 2,726.50 | 6,815.05 |
Average Common Equity |
— | — | (5.20) |
Columns are period end dates