Saturday 17 October 2026
Export LZM’s income statement to Excel — free account
Lifezone Metals Limited
LZM Basic Materials Other Industrial Metals & Mining
Lifezone Metals Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.1 million, up 652.3% from fiscal 2024.
3.06
0.26
−7.83%
Follow LZM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.86 | 9.88 | 6.90 | 4.52 | 2.90 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 9.94 | 11.01 | 19.92 | 9.97 | 7.25 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 6 | 6 | 189 | 153 | 93 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.49 | 0.01 | 0.00 | 0.01 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 3 | 1 | 0 | 1 | ||||
| Gross margin, % | — | — | — | — | — | — | 100.00 | 48.98 | 38.22 | 49.52 | |||||
| EBT | — | — | — | — | — | 0 | (25) | (365) | (47) | (14) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (870.85) | (24,676.10) | (33,164.56) | (1,359.54) | |||||
| Net income | — | 0 | — | — | — | 0 | (25) | (365) | (47) | (14) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 1 | 2 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.05 | 0.02 | 0.00 | 0.01 | ||||
| Earnings | — | — | — | — | — | (0.06) | (0.44) | (5.34) | (0.59) | (0.17) | |||||
| Cash flow | — | — | — | — | — | (0.17) | (0.29) | (0.40) | (0.20) | (0.20) | |||||
| Capex | — | — | — | — | — | 0.00 | (0.11) | (0.77) | (0.65) | (0.28) | |||||
| Free cash flow | — | — | — | — | — | (0.17) | (0.40) | (1.17) | (0.85) | (0.47) | |||||
| Book value | — | — | — | — | — | (1.15) | 1.30 | 1.89 | 1.26 | 0.91 | |||||
| Shares, m | — | — | — | — | — | 7 | 58 | 68 | 79 | 80 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 162.51 | 366.04 | 224.89 | |||||
| P/B | — | — | — | — | — | — | 7.99 | 4.91 | 4.58 | 3.26 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 150.94 | 357.86 | 237.20 | |||||
| EV/FCF | — | — | — | — | — | — | (34.46) | (7.13) | (4.60) | (3.23) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (17) | (27) | (16) | (16) | ||||
| Capex | — | — | — | — | — | — | (6) | (52) | (51) | (22) | |||||
| Free cash flow | — | — | — | — | — | (1) | (23) | (79) | (67) | (38) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | 60 | 42 | (24) | (32) | ||||
| Total debt | — | — | — | — | — | — | 0 | 1 | 27 | 52 | |||||
| Net debt | — | — | — | — | — | 0 | (20) | (48) | (2) | 32 | |||||
| Shareholders’ equity | — | — | — | — | — | (8) | 76 | 128 | 99 | 73 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.34) | (12.42) | (304.19) | (30.98) | (8.20) | ||||
| ROIC | — | — | — | — | — | 0.00 | (28.80) | (284.91) | (31.08) | (10.96) | |||||
| ROE | — | — | — | — | — | 0.00 | (69.83) | (356.22) | (40.68) | (15.83) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2024
Charts ten years each
Lifezone Metals Limited vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NB NioCorp Developments Ltd. | $475.5M | — (loss-making) | — | — | n/m | −26.61% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ALOY REalloys Inc. | $463.7M | — (loss-making) | — (loss-making) | +82.73% (above 0%: growing) | n/m | −4,222.78% (below 0%: shrinking) | 59.08% | (4,577.61%) | Compare |
| TMQ Trilogy Metals Inc. | $444.3M | — (loss-making) | — | — | n/m | +11.94% (above 0%: growing) | 0.00% | 0.00% | Compare |
| UAMY United States Antimony Corporation | $416.1M | — (loss-making) | 85.7× | −24.70% (below 0%: shrinking) | −46.67% (below 0%: shrinking) | −163.88% (below 0%: shrinking) | 7.36% | (88.08%) | Compare |
| WRN Western Copper and Gold Corporation | $413.9M | — (loss-making) | — | — | n/m | −2.44% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SLI Standard Lithium Ltd. | $343.0M | — (loss-making) | — | — | n/m | −487.43% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| NMG Nouveau Monde Graphite Inc. | $322.4M | — (loss-making) | — | — | n/m | −11.32% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| LZM Lifezone Metals Limited | $298.5M | — (loss-making) | — (loss-making) | −99.65% (below 0%: shrinking) | n/m | +35.77% (above 0%: growing) | 84.34% | (64,778.31%) | |
| TII Titan Mining Corporation | $200.9M | — (loss-making) | — | +57.27% (above 0%: growing) | +916.95% (above 0%: growing) | −49.36% (below 0%: shrinking) | 44.28% | 27.97% | Compare |
| Median of peers | $415.0M | — | — | +57.27% | — | −37.98% | 0.00% | 0.00% |
Lifezone Metals Limited (LZM) key facts
- Strength: Lifezone Metals Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.1 million, up 652.3% from fiscal 2024.
- Lifezone Metals Limited (LZM) is an Other Industrial Metals & Mining company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, LZM traded at $3.06, a market capitalization of $298.5 million.
- Return on equity was −15.8% and debt-to-equity 0.75.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −2.30 (distress zone) for fiscal 2025.