Saturday 17 October 2026
Export LSF’s income statement to Excel — free account
Laird Superfood, Inc.
LSF Consumer Defensive Packaged Foods
Laird Superfood, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $49.9 million, up 15.2% from fiscal 2024. In the quarter to June 2026, revenue grew 244.4%, EPS fell 733.3% and free cash flow grew 149.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.61
0.10
−3.69%
Follow LSF
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Piotroski F-Score |
3 | 6 | 5 | 3 | 3 | 2 | — | — | — |
P/S ratio |
0.47 | 1.81 | 0.26 | 0.21 | 3.18 | 10.18 | 9.41 | 9.41 | — |
Altman Z-Score |
(3.60) | 2.52 | (6.42) | (6.31) | 17.50 | 56.67 | — | — | — |
P/FCF ratio |
0.00 | 37.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
(14.73) | (12.67) | (15.80) | (11.94) | 16.34 | 33.41 | 5.97 | 19.97 | — |
P/Operating CF |
342.54 | 231.08 | 54.12 | (2.39) | (14.91) | (34.59) | (76.62) | (76.62) | — |
Beneish M-Score |
(1.98) | (2.87) | (2.75) | (7.38) | (0.44) | (1.24) | (1.83) | — | — |
P/B ratio |
2.04 | 5.94 | 0.66 | 0.34 | 1.89 | 3.30 | 28.05 | 28.05 | — |
Price to Tangible BV |
2.08 | 6.44 | 0.72 | 0.36 | 2.31 | 3.30 | 28.05 | 28.05 | — |
EV/Sales |
0.36 | 1.61 | 0.03 | (0.28) | 2.32 | 7.62 | 8.72 | 8.72 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
(6.52) | 80.78 | (0.11) | 0.71 | (3.87) | (13.39) | (11.60) | (11.60) | — |
EV/FCF |
(6.07) | 33.25 | (0.13) | 0.78 | (3.59) | (12.49) | (9.72) | (9.72) | — |
Quick Ratio |
1.20 | 1.74 | 2.00 | 2.59 | 8.70 | 24.33 | 4.53 | 15.99 | — |
Current Ratio |
2.44 | 3.03 | 3.73 | 3.69 | 12.59 | 27.70 | 6.62 | 17.70 | — |
Net Debt/EBITDA |
2.13 | 4.47 | 0.74 | 0.67 | 1.38 | 5.29 | 0.76 | 2.08 | — |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.31% | 0.45% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
2.59 | 2.32 | 1.42 | 0.75 | 0.50 | 0.52 | 0.67 | 0.73 | — |
Operating CF/Net income |
0.86 | (0.48) | 1.06 | 0.35 | 0.93 | 1.01 | 8.94 | 1.03 | — |
Capex/Depreciation |
(0.08) | (0.09) | 2.25 | 0.03 | (1.73) | (2.19) | (8.06) | (4.07) | — |
Interest Coverage |
— | — | — | — | (491.84) | (199.22) | (179.34) | (174.89) | — |
| (26.38%) | (13.68%) | (56.58%) | (95.40%) | (33.72%) | (33.08%) | (26.91%) | (234.86%) | — | |
| (16.90%) | (9.76%) | (42.28%) | (84.14%) | (32.22%) | (29.37%) | (5.40%) | (81.26%) | — | |
ROIC |
(34.74%) | (29.00%) | (117.19%) | (536.62%) | (49.29%) | (59.05%) | (65.15%) | (124.87%) | — |
Return on Tangible Assets |
(29.11%) | (15.04%) | (84.10%) | (199.40%) | (49.31%) | (18.89%) | (9.03%) | (47.27%) | — |
Average Days of Receivables |
28.53 | 14.86 | 10.90 | 15.23 | 12.58 | 11.89 | 10.72 | 16.50 | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 40.78% | 2.80% | 1.97% | 2.47% | 1.44% | — |
Selling, General and Administrative Expense of Revenue |
44.75% | 45.87% | 61.40% | 86.35% | 87.89% | 73.69% | 103.12% | 132.35% | — |
Intangible Assets out of Total Assets |
0.01 | 0.05 | 0.07 | 0.05 | 0.17 | 0.00 | 0.01 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
3.78% | 3.78% | 3.19% | 1.76% | 10.98% | 8.99% | 6.50% | 10.92% | — |
Graham Net Nets |
0.47 | 0.15 | 1.33 | 2.64 | 0.37 | 0.28 | 0.10 | 0.10 | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
(13.74%) | (2.41%) | (114.89%) | (531.33%) | (20.32%) | (5.35%) | (2.99%) | (2.99%) | — |
Free Cash Flow Yield |
(12.76%) | 2.68% | (102.28%) | (171.34%) | (20.31%) | (6.00%) | (9.53%) | (9.53%) | — |
Revenue per Share |
4.73 | 4.35 | 3.68 | 3.92 | 4.10 | 4.65 | 3.57 | 2.34 | — |
Operating CF per Share |
(0.26) | 0.09 | (1.16) | (1.56) | (2.46) | (2.65) | (2.57) | (2.67) | — |
Capex per Share |
(0.01) | 0.00 | 0.07 | 0.05 | (0.19) | (0.19) | (0.66) | (0.16) | — |
Free Cash Flow per Share |
(0.27) | 0.08 | (1.08) | (1.51) | (2.65) | (2.84) | (3.23) | (2.83) | — |
Cash per Share |
0.50 | 0.86 | 0.83 | 1.95 | 3.53 | 11.89 | 1.77 | 4.90 | — |
Shareholders Equity per Share |
1.09 | 1.33 | 1.44 | 2.46 | 6.91 | 14.34 | 4.04 | 6.06 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
1.09 | 1.33 | 1.44 | 2.46 | 6.91 | 14.34 | 4.04 | 6.06 | — |
Free Cash Flow |
(2.86) | 0.84 | (10.08) | (13.86) | (23.80) | (15.74) | (11.86) | (10.02) | — |
Working Capital |
11.13 | 12.04 | 11.96 | 20.08 | 43.90 | 73.25 | 8.53 | 18.50 | — |
Capital Expenditures |
(0.08) | (0.02) | 0.69 | 0.46 | (1.70) | (1.06) | (2.42) | (0.56) | — |
Net Current Asset Value |
11.09 | 11.90 | 11.72 | 20.00 | 43.89 | 73.20 | 8.48 | 18.40 | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.00 | 0.00 | (0.02) | (0.01) | 0.05 | 0.04 | 0.19 | 0.07 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
22.20 | 4.63 | 2.50 | 92.70 | 0.22 | 0.14 | 0.10 | 0.14 | — |
Cash ROIC |
(17.05%) | 3.87% | (47.71%) | (34.36%) | (25.39%) | (10.82%) | (55.47%) | (25.76%) | — |
Accounts Receivable Turnover |
17.62 | 31.09 | 27.20 | 25.93 | 34.92 | 42.11 | 34.50 | 21.83 | — |
Accounts Payable Turnover |
11.84 | 13.53 | 17.53 | 31.12 | 24.84 | 18.82 | 10.62 | 7.45 | — |
Inventory Turnover |
4.50 | 4.16 | 3.98 | 3.85 | 3.32 | 4.40 | 4.43 | 3.11 | — |
Average Days of Payables |
36.46 | 30.47 | 25.15 | 12.87 | 11.85 | 25.01 | 32.99 | 50.94 | — |
Days of Inventory on Hand |
91.69 | 85.18 | 96.51 | 67.86 | 136.26 | 119.66 | 110.88 | 76.67 | — |
Average Receivables |
2.83 | 1.39 | 1.26 | 1.38 | 1.05 | 0.61 | 0.38 | 0.38 | — |
Average Payables |
2.62 | 1.89 | 1.36 | 0.98 | 1.10 | 1.02 | 0.76 | 0.76 | — |
Average Inventory |
6.88 | 6.15 | 6.01 | 7.96 | 8.26 | 4.37 | 1.81 | 1.81 | — |
Average Assets |
19.24 | 18.65 | 24.04 | 47.94 | 74.10 | 49.37 | 19.53 | 11.33 | — |
Average Common Equity |
12.33 | 13.30 | 17.96 | 42.28 | 70.80 | 43.83 | 3.92 | 3.92 | — |
Columns are period end dates