Saturday 17 October 2026
Export LOAR’s income statement to Excel — free account
Loar Holdings Inc.
LOAR Industrials Aerospace & Defense
Loar Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $496.3 million, up 23.2% from fiscal 2024. In the quarter to June 2026, revenue grew 39.4%, EPS was flat, free cash flow grew 31.0% and total debt rose 239.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
62.21
0.53
−0.84%
Follow LOAR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 42.57 | 62.11 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 96.99 | 99.67 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 1,500 | 1,700 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.27 | 0.29 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 317 | 403 | 496 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 48.59 | 49.36 | 52.66 | |||||
| EBT | — | — | — | — | — | — | — | 2 | 29 | 81 | |||||
| EBT margin, % | — | — | — | — | — | — | — | 0.77 | 7.21 | 16.24 | |||||
| Net income | — | — | — | — | — | — | — | (5) | 22 | 72 | |||||
| Depreciation | — | — | — | — | — | — | — | 41 | 44 | 52 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 4.51 | 5.30 | ||||
| Earnings | — | — | — | — | — | — | — | — | 0.25 | 0.77 | |||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.62 | 1.20 | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | (0.10) | (0.14) | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.52 | 1.06 | |||||
| Book value | — | — | — | — | — | — | — | 0.00 | 12.18 | 12.55 | |||||
| Shares, m | — | — | — | — | — | — | — | 0 | 89 | 94 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 262.06 | 170.30 | 89.47 | ||||
| P/S | — | — | — | — | — | — | — | 1.61 | 16.40 | 12.82 | |||||
| P/B | — | — | — | — | — | — | — | 1.29 | 6.07 | 5.42 | |||||
| EV/Sales | — | — | — | — | — | — | — | 3.13 | 16.97 | 14.10 | |||||
| EV/FCF | — | — | — | — | — | — | — | 132.46 | 148.32 | 70.51 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 13 | 55 | 112 | ||||
| Capex | — | — | — | — | — | — | — | (12) | (9) | (13) | |||||
| Free cash flow | — | — | — | — | — | — | — | 1 | 46 | 99 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 119 | 179 | 235 | ||||
| Total debt | — | — | — | — | — | — | — | 539 | 280 | 719 | |||||
| Net debt | — | — | — | — | — | — | — | 517 | 226 | 634 | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 418 | 1,089 | 1,175 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 1.78 | 4.15 | ||||
| ROIC | — | — | — | — | — | — | — | 4.64 | 4.17 | 3.67 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 2.95 | 6.38 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Loar Holdings Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KTOS Kratos Defense & Security Solutions, Inc. | $7.7B | 238× | 313× | +30.53% (above 0%: growing) | 0.00% | +12.42% (above 0%: growing) | 21.82% | (0.35%) | Compare |
| SARO StandardAero, Inc. | $7.0B | 21.5× | 21.8× | +4.63% (above 0%: growing) | +42.86% (above 0%: growing) | +263.74% (above 0%: growing) | 16.80% | 10.53% | Compare |
| HXL Hexcel Corporation | $6.8B | 45.1× | 40.7× | +8.04% (above 0%: growing) | +282.35% (above 0%: growing) | +625.00% (above 0%: growing) | 26.09% | 13.72% | Compare |
| AVAV AeroVironment, Inc. | $6.3B | — (loss-making) | 172× | +5.68% (above 0%: growing) | n/m | +76.92% (above 0%: growing) | 25.93% | (2.26%) | Compare |
| LOAR Loar Holdings Inc. | $5.9B | 86.4× | 111× | +39.36% (above 0%: growing) | 0.00% | +31.01% (above 0%: growing) | 53.15% | 24.39% | |
| PL Planet Labs PBC | $5.3B | — (loss-making) | — (loss-making) | +58.14% (above 0%: growing) | n/m | −48.55% (below 0%: shrinking) | 56.55% | (11.64%) | Compare |
| MRCY Mercury Systems Inc | $4.7B | — (loss-making) | 239× | +6.11% (above 0%: growing) | −94.79% (below 0%: shrinking) | −15.93% (below 0%: shrinking) | 30.57% | 4.99% | Compare |
| VSEC VSE Corporation | $4.5B | 51.8× | 43.0× | +65.04% (above 0%: growing) | +513.33% (above 0%: growing) | +217.04% (above 0%: growing) | 17.02% | 10.90% | Compare |
| KRMN Karman Holdings Inc. | $4.5B | 120× | 108× | +58.18% (above 0%: growing) | +120.00% (above 0%: growing) | +17.67% (above 0%: growing) | 42.97% | 19.13% | Compare |
| Median of peers | $5.8B | 51.8× | 108× | +19.29% | +81.43% | +47.30% | 26.01% | 7.76% |
Loar Holdings Inc. (LOAR) key facts
- Strength: Loar Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $496.3 million, up 23.2% from fiscal 2024.
- Loar Holdings Inc. (LOAR) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, LOAR traded at $62.21, a market capitalization of $5.9 billion.
- Return on equity was 6.38% and debt-to-equity 0.79.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 5.06 (safe zone) for fiscal 2025.