Friday 6 November 2026
Export LKFT’s income statement to Excel — free account
Lakefront Biotherapeutics - Sponsored ADR
LKFT Healthcare Biotechnology
Lakefront Biotherapeutics - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 321.9% from fiscal 2024.
- Revenue
- −95.4%
- EPS
- +198.9%
- Free cash flow
- +18.2%
Quarter to June 2026, against a year earlier
33.35
0.21
−0.63%
Follow LKFT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 168 | 176 | 375 | 1,003 | 606 | 574 | 532 | 259 | 298 | 1,258 | 282 | +25.1% | 130 | 94 | 33 | (70.4%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.66 | 97.61 | 100.00 | 87.35 | 97.33 | 89.75 | (2.7) pt | ||||||
| EBT | 60 | (131) | (34) | 168 | (354) | (146) | (227) | 6 | (3) | 340 | (96) | +21.3% | ||||||
| EBT margin, % | 35.78 | (74.08) | (9.19) | 16.75 | (58.42) | (25.37) | (42.58) | 2.35 | (1.12) | 27.05 | (34.08) | (8.7) pt | ||||||
| Net income | 60 | (131) | (35) | 168 | (349) | (122) | (230) | 229 | 80 | 363 | (652) | +22.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.67 | 3.56 | 7.20 | 17.42 | 9.31 | 8.76 | 8.10 | 3.94 | 4.53 | 19.10 | 4.28 | +20.1% | |||||
| Earnings | 1.29 | (2.64) | (0.66) | 2.91 | (5.36) | (1.87) | (3.50) | 3.47 | 1.21 | 5.51 | (0.29) | +17.5% | ||||||
| Cash flow | 5.80 | (3.36) | (3.23) | 62.37 | (7.50) | (9.10) | (8.03) | (6.67) | (5.26) | (4.42) | 0.00 | n/m | ||||||
| Capex | (0.12) | (0.17) | (0.31) | (0.89) | (1.60) | (1.05) | (0.58) | (0.28) | (1.35) | (0.23) | 0.00 | +7.9% | ||||||
| Free cash flow | 5.68 | (3.53) | (3.54) | 61.49 | (9.10) | (10.15) | (8.61) | (6.95) | (6.60) | (4.65) | 0.00 | n/m | ||||||
| Book value | 18.37 | 23.12 | 27.52 | 55.90 | 46.87 | 47.75 | 40.51 | 45.92 | 47.57 | 55.56 | 0.00 | +13.1% | ||||||
| Shares, m | 46 | 49 | 52 | 58 | 65 | 66 | 66 | 66 | 66 | 66 | 66 | +4.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 80.17 | 0.00 | 0.00 | 0.00 | 0.00 | 11.59 | 0.00 | 0.00 | 9.2 | |||||
| P/S | 47.10 | 50.39 | 12.74 | 11.88 | 10.63 | 6.30 | 5.47 | 4.69 | 3.28 | 4.92 | 7.87 | 15.7 | ||||||
| P/B | 3.59 | 3.59 | 3.33 | 3.70 | 2.11 | 1.15 | 1.09 | 0.95 | 0.58 | 0.75 | 0.58 | 2.1 | ||||||
| EV/Sales | 29.35 | 33.88 | 8.68 | 5.45 | 0.95 | (3.37) | (2.60) | (2.44) | (3.44) | (3.21) | (1.35) | 6.3 | ||||||
| EV/FCF | 12.64 | 25.27 | (17.65) | 1.54 | (0.97) | 2.91 | 2.45 | 1.69 | 1.84 | 1.74 | 0.64 | 3.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 265 | (166) | (168) | 3,594 | (488) | (596) | (527) | (439) | (346) | (291) | (508) | n/m | |||||
| Capex | (5) | (8) | (16) | (51) | (104) | (68) | (38) | (18) | (89) | (15) | (17) | +12.4% | ||||||
| Free cash flow | 260 | (175) | (184) | 3,542 | (592) | (665) | (566) | (458) | (435) | (306) | (525) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,000 | 1,160 | 1,310 | 5,929 | 5,408 | 5,082 | 3,913 | 3,716 | 3,251 | 3,311 | 2,603 | +14.2% | |||||
| Net debt | (1,084) | (1,301) | (1,524) | (6,452) | (5,868) | (5,542) | (4,298) | (3,982) | (3,418) | (3,386) | (2,598) | +13.5% | ||||||
| Shareholders’ equity | 840 | 1,144 | 1,434 | 3,221 | 3,050 | 3,127 | 2,661 | 3,026 | 3,135 | 3,661 | 3,795 | +17.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.07 | (9.86) | (2.19) | 3.95 | (5.24) | (1.93) | (4.13) | 4.72 | 1.74 | 8.72 | 0.00 | +1.7 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.88 | 0.00 | +75.9 pt | ||||||
| ROE | 9.60 | (13.19) | (2.68) | 7.21 | (11.13) | (3.95) | (7.94) | 8.06 | 2.60 | 10.68 | 0.00 | +1.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 508 | 600 | 725 | 1,003 | 1,304 | 1,309 | 1,338 | 1,123 | 704 | 452 | — | (1.3%) | |||||
| Revenue/emp, $m | 0.33 | 0.29 | 0.52 | 1.00 | 0.46 | 0.44 | 0.40 | 0.23 | 0.42 | 2.78 | — | +26.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Lakefront Biotherapeutics - Sponsored ADR vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VCEL Vericel Corporation | $2.7B | 77.8× | 72.9× | +26.47% (above 0%: growing) | +180.00% (above 0%: growing) | −19.39% (below 0%: shrinking) | 73.34% | 14.27% | Compare |
| PVLA Palvella Therapeutics, Inc. | $2.3B | — (loss-making) | — (loss-making) | −99.09% (below 0%: shrinking) | n/m | −136.38% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| SEPN Septerna, Inc. | $2.2B | — (loss-making) | — (loss-making) | +22,375.63% (above 0%: growing) | n/m | −9.01% (below 0%: shrinking) | 100.00% | (62.95%) | Compare |
| LKFT Lakefront Biotherapeutics - Sponsored ADR | $2.2B | — (loss-making) | — (loss-making) | −95.35% (below 0%: shrinking) | +198.85% (above 0%: growing) | +18.22% (above 0%: growing) | 25.95% | (982.91%) | |
| AUPH Aurinia Pharmaceuticals Inc | $2.2B | 6.8× | 17.6× | +13.93% (above 0%: growing) | 0.00% | +4.41% (above 0%: growing) | 90.08% | 40.74% | Compare |
| VERA Vera Therapeutics, Inc. | $2.2B | — (loss-making) | — | — | n/m | −82.47% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| IMNM Immunome, Inc. | $2.1B | — (loss-making) | — (loss-making) | +69.84% (above 0%: growing) | n/m | −26.96% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| BHVN Biohaven Ltd. | $2.1B | — (loss-making) | — (loss-making) | +131.43% (above 0%: growing) | n/m | +26.55% (above 0%: growing) | 0.00% | 0.00% | Compare |
| ZYME Zymeworks Inc. | $2.0B | — (loss-making) | 26.0× | −90.58% (below 0%: shrinking) | n/m | −385.53% (below 0%: shrinking) | (497.71%) | (918.95%) | Compare |
| Median of peers | $2.2B | — | 26.0× | +26.47% | — | −23.17% | 81.71% | 0.00% |
Lakefront Biotherapeutics - Sponsored ADR (LKFT) Latest News
21 Oct
20 Oct
29 Sep
15 Sep
10 Aug
28 Jul
4 Jun
31 Mar
24 Feb
23 Feb
LKFT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score