Wednesday 4 November 2026 Export LHX’s income statement to Excel — free account

L3Harris Technologies Inc

L3Harris Technologies Inc’s revenue for fiscal 2025 (year ended December 2025) was $21.9 billion, up 2.53% from fiscal 2024.

Revenue: +7.09%
EPS: +37.5%
Free cash flow: +198.1%
Total debt: −0.01%

Quarter to September 2026, against a year earlier

260.17 17.50 −6.30%

Follow LHX

Alert me

Market cap: $51.7B
P/E: 25.4×
Fwd P/E: 22.5×
Dividend yield: 1.79%
F-score: 8/9
Altman Z: 2.42
Beneish M: −2.65
Dividend safety: 71/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Jun '19	Dec '18	Jun '18
Piotroski F-Score Full definition →	8	6	6	6	7	—	—	—	—	—
P/E ratio Full definition →	34.26	26.58	32.47	37.42	23.23	36.14	24.70	22.27	20.43	29.67
P/S ratio Full definition →	2.52	1.87	2.05	2.33	2.41	2.22	3.43	3.10	2.51	2.88
Altman Z-Score Full definition →	2.42	1.87	1.77	2.46	2.57	2.34	2.71	3.35	3.18	2.78
Altman Z″-Score (non-manufacturers) Full definition →	1.87	1.61	1.41	2.18	2.34	2.36	2.89	2.15	2.99	1.95
P/FCF ratio Full definition →	20.51	18.55	24.15	20.67	10.52	16.10	25.15	20.58	19.54	13.65
Beneish M-Score Full definition →	(2.65)	(2.46)	(2.55)	(2.56)	(2.90)	(3.45)	—	—	—	—
P/Operating CF Full definition →	28.04	35.35	50.41	50.75	52.22	57.95	51.34	67.77	45.02	75.14
P/B ratio Full definition →	2.80	2.04	2.11	2.13	2.22	1.94	1.94	6.27	4.64	5.27
Dividend Safety Score Full definition →	71	—	—	—	—	—	—	—	—	—
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.98	2.39	2.61	2.69	2.75	2.54	3.90	3.52	3.05	3.45
EV/EBITDA Full definition →	18.57	15.54	15.19	12.50	14.83	12.16	22.45	8.93	4.83	6.97
EV/Operating CF Full definition →	20.95	19.94	24.21	21.25	18.25	16.53	30.32	20.22	19.67	18.96
EV/FCF Full definition →	24.26	23.72	30.81	23.88	12.02	18.35	28.65	23.40	23.70	16.36
Quick Ratio Full definition →	0.35	0.27	0.23	0.37	0.46	0.69	1.17	0.52	0.67	0.50
Current Ratio Full definition →	1.19	1.08	1.01	1.17	1.40	1.57	1.57	1.14	1.24	1.20
Net Debt/EBITDA Full definition →	2.68	3.38	3.28	1.68	1.85	1.50	2.23	2.14	2.45	2.90
Debt/Assets Full definition →	25.35%	27.91%	27.64%	21.01%	20.34%	18.81%	20.51%	33.79%	38.52%	37.68%
Debt/Equity Full definition →	0.53	0.60	0.61	0.38	0.37	0.33	0.35	1.02	1.14	1.13
Asset Turnover Full definition →	0.53	0.51	0.52	0.50	0.50	0.48	0.76	0.68	0.63	0.62
Operating CF/Net income Full definition →	1.93	1.70	1.71	2.03	1.46	2.49	0.57	1.25	1.05	1.07
Capex/Depreciation Full definition →	(0.32)	(0.31)	(0.29)	(0.14)	1.15	(0.15)	0.00	(0.62)	0.00	(0.53)
Interest Coverage Full definition →	3.68	2.90	3.31	6.91	7.91	7.85	188.33	6.54	1,172.00	5.41
ROE Full definition →	8.19%	7.82%	6.55%	5.60%	9.19%	5.15%	12.67%	28.39%	21.70%	22.53%
ROA Full definition →	3.86%	3.59%	3.26%	3.11%	5.15%	2.97%	6.79%	9.51%	7.27%	7.01%
ROIC Full definition →	4.73%	3.98%	3.78%	4.86%	5.15%	4.70%	0.00%	10.92%	0.00%	8.58%
Return on Tangible Assets Full definition →	39.83%	44.29%	42.12%	34.46%	47.22%	24.71%	31.27%	78.82%	53.63%	54.87%
Average Days of Receivables Full definition →	23.77	24.84	24.27	26.76	23.42	32.88	76.38	34.78	53.67	37.87
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	15.69%	16.73%	17.06%	17.57%	18.41%	18.22%	11.64%	18.26%	10.79%	19.16%
Intangible Assets out of Total Assets Full definition →	0.64	0.67	0.68	0.69	0.72	0.72	0.74	0.61	0.65	0.65
Share Based Compensation of Revenue Full definition →	1.67%	1.69%	1.65%	1.90%	1.95%	1.70%	0.00%	2.07%	0.00%	1.33%
Graham Net Nets Full definition →	(0.24)	(0.36)	(0.37)	(0.21)	(0.21)	(0.23)	(0.21)	(0.20)	(0.26)	(0.25)
Graham Number Full definition →	142.14	135.50	120.14	109.92	140.79	107.05	0.00	71.53	65.56	0.00
Earnings Yield Full definition →	2.92%	3.76%	3.08%	2.67%	4.31%	2.77%	4.05%	4.49%	4.89%	3.37%
Free Cash Flow Yield Full definition →	4.88%	5.39%	4.14%	4.84%	9.51%	6.21%	3.98%	4.86%	5.12%	7.33%
Revenue per Share Full definition →	116.68	112.36	102.42	88.96	88.49	85.02	83.83	57.64	51.95	52.01
Operating CF per Share Full definition →	16.57	13.48	11.05	11.25	13.35	13.04	4.25	10.04	6.31	6.33
Capex per Share Full definition →	(2.26)	(2.15)	(2.37)	(1.24)	6.93	(1.29)	0.00	(1.36)	0.00	(1.15)
Free Cash Flow per Share Full definition →	14.31	11.33	8.69	10.01	20.27	11.74	4.25	8.68	6.31	5.19
Cash per Share Full definition →	5.70	3.24	2.95	4.59	4.67	5.96	3.73	4.49	2.42	2.43
Shareholders Equity per Share Full definition →	104.78	103.16	99.31	97.10	95.97	97.39	102.20	28.50	27.92	27.64
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	104.78	103.16	99.31	97.10	95.97	97.39	102.20	28.50	27.92	27.64
Free Cash Flow Full definition →	2,682.00	2,151.00	1,647.00	1,920.00	4,081.00	2,513.00	939.00	1,024.00	751.00	615.00
Working Capital Full definition →	1,367.00	585.00	51.00	978.00	1,808.00	2,427.00	2,303.00	310.00	435.00	374.00
Capital Expenditures Full definition →	(424.00)	(408.00)	(449.00)	(238.00)	1,394.00	(277.00)	(173.00)	(161.00)	(136.00)	(136.00)
Net Current Asset Value Full definition →	(12,967.00)	(14,204.00)	(14,803.00)	(8,146.00)	(9,031.00)	(9,452.00)	(9,280.00)	(4,176.00)	(4,294.00)	(4,349.00)
EV/EBIT Full definition →	29.64	26.08	28.19	23.77	23.40	23.14	35.56	23.31	20.15	21.87
Capex to Sales Full definition →	0.02	0.02	0.02	0.01	(0.08)	0.02	0.00	0.02	0.00	0.02
Price to Operating Income Full definition →	25.06	20.40	22.10	20.58	20.48	20.30	31.22	8.46	4.33	7.73
Other line items
Depreciation/Fixed assets Full definition →	0.49	0.47	0.54	0.83	0.58	0.86	0.15	0.29	0.29	0.29
Cash ROIC Full definition →	8.61%	6.74%	5.33%	7.23%	14.94%	8.65%	3.00%	14.00%	10.15%	8.45%
Accounts Receivable Turnover Full definition →	15.21	15.55	15.28	14.25	12.81	6.60	8.19	8.74	7.98	9.59
Accounts Payable Turnover Full definition →	7.27	7.69	7.06	6.54	7.84	9.66	15.06	7.79	6.48	7.00
Inventory Turnover Full definition →	12.74	11.28	10.36	10.68	12.72	11.76	17.04	6.95	6.04	6.50
Average Days of Payables Full definition →	55.31	46.32	53.73	58.50	51.85	39.83	34.22	42.90	56.31	55.84
Days of Inventory on Hand Full definition →	27.40	30.72	37.56	38.83	28.82	27.56	33.08	29.42	83.74	36.90
Average Receivables Full definition →	1,437.50	1,371.00	1,271.00	1,197.00	1,391.00	2,758.00	2,262.50	778.50	774.50	643.50
Average Payables Full definition →	2,233.00	2,055.50	2,025.50	1,856.00	1,586.50	1,333.50	893.00	573.50	622.00	581.00
Average Inventory Full definition →	1,274.50	1,401.00	1,381.50	1,136.50	977.50	1,096.00	789.50	642.50	668.00	626.00
Average Assets Full definition →	41,598.00	41,844.00	37,605.50	34,116.50	35,834.50	37,648.00	24,226.50	9,978.00	9,845.00	9,970.50
Average Common Equity Full definition →	19,607.00	19,204.00	18,726.50	18,971.50	20,080.00	21,714.00	12,975.00	3,342.50	3,300.00	3,103.00

Show all line items

Columns are period end dates · fundamentals updated 3 Nov 2026

Stockrow Weekly