Wednesday 4 November 2026 Export LHX’s income statement to Excel — free account

L3Harris Technologies Inc

L3Harris Technologies Inc’s revenue for fiscal 2025 (year ended December 2025) was $21.9 billion, up 2.53% from fiscal 2024.

Revenue: +7.09%
EPS: +37.5%
Free cash flow: +198.1%
Total debt: −0.01%

Quarter to September 2026, against a year earlier

260.17 17.50 −6.30%

Follow LHX

Alert me

Market cap: $51.7B
P/E: 25.4×
Fwd P/E: 22.5×
Dividend yield: 1.79%
F-score: 8/9
Altman Z: 2.42
Beneish M: −2.65
Dividend safety: 71/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Jun '18	Dec '18	Jun '19	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	7	6	6	6	8
P/E ratio Full definition →	29.67	20.43	22.27	24.70	36.14	23.23	37.42	32.47	26.58	34.26
P/S ratio Full definition →	2.88	2.51	3.10	3.43	2.22	2.41	2.33	2.05	1.87	2.52
Altman Z-Score Full definition →	2.78	3.18	3.35	2.71	2.34	2.57	2.46	1.77	1.87	2.42
Altman Z″-Score (non-manufacturers) Full definition →	1.95	2.99	2.15	2.89	2.36	2.34	2.18	1.41	1.61	1.87
P/FCF ratio Full definition →	13.65	19.54	20.58	25.15	16.10	10.52	20.67	24.15	18.55	20.51
Beneish M-Score Full definition →	—	—	—	—	(3.45)	(2.90)	(2.56)	(2.55)	(2.46)	(2.65)
P/Operating CF Full definition →	75.14	45.02	67.77	51.34	57.95	52.22	50.75	50.41	35.35	28.04
P/B ratio Full definition →	5.27	4.64	6.27	1.94	1.94	2.22	2.13	2.11	2.04	2.80
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	71
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	3.45	3.05	3.52	3.90	2.54	2.75	2.69	2.61	2.39	2.98
EV/EBITDA Full definition →	6.97	4.83	8.93	22.45	12.16	14.83	12.50	15.19	15.54	18.57
EV/Operating CF Full definition →	18.96	19.67	20.22	30.32	16.53	18.25	21.25	24.21	19.94	20.95
EV/FCF Full definition →	16.36	23.70	23.40	28.65	18.35	12.02	23.88	30.81	23.72	24.26
Quick Ratio Full definition →	0.50	0.67	0.52	1.17	0.69	0.46	0.37	0.23	0.27	0.35
Current Ratio Full definition →	1.20	1.24	1.14	1.57	1.57	1.40	1.17	1.01	1.08	1.19
Net Debt/EBITDA Full definition →	2.90	2.45	2.14	2.23	1.50	1.85	1.68	3.28	3.38	2.68
Debt/Assets Full definition →	37.68%	38.52%	33.79%	20.51%	18.81%	20.34%	21.01%	27.64%	27.91%	25.35%
Debt/Equity Full definition →	1.13	1.14	1.02	0.35	0.33	0.37	0.38	0.61	0.60	0.53
Asset Turnover Full definition →	0.62	0.63	0.68	0.76	0.48	0.50	0.50	0.52	0.51	0.53
Operating CF/Net income Full definition →	1.07	1.05	1.25	0.57	2.49	1.46	2.03	1.71	1.70	1.93
Capex/Depreciation Full definition →	(0.53)	0.00	(0.62)	0.00	(0.15)	1.15	(0.14)	(0.29)	(0.31)	(0.32)
Interest Coverage Full definition →	5.41	1,172.00	6.54	188.33	7.85	7.91	6.91	3.31	2.90	3.68
ROE Full definition →	22.53%	21.70%	28.39%	12.67%	5.15%	9.19%	5.60%	6.55%	7.82%	8.19%
ROA Full definition →	7.01%	7.27%	9.51%	6.79%	2.97%	5.15%	3.11%	3.26%	3.59%	3.86%
ROIC Full definition →	8.58%	0.00%	10.92%	0.00%	4.70%	5.15%	4.86%	3.78%	3.98%	4.73%
Return on Tangible Assets Full definition →	54.87%	53.63%	78.82%	31.27%	24.71%	47.22%	34.46%	42.12%	44.29%	39.83%
Average Days of Receivables Full definition →	37.87	53.67	34.78	76.38	32.88	23.42	26.76	24.27	24.84	23.77
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	19.16%	10.79%	18.26%	11.64%	18.22%	18.41%	17.57%	17.06%	16.73%	15.69%
Intangible Assets out of Total Assets Full definition →	0.65	0.65	0.61	0.74	0.72	0.72	0.69	0.68	0.67	0.64
Share Based Compensation of Revenue Full definition →	1.33%	0.00%	2.07%	0.00%	1.70%	1.95%	1.90%	1.65%	1.69%	1.67%
Graham Net Nets Full definition →	(0.25)	(0.26)	(0.20)	(0.21)	(0.23)	(0.21)	(0.21)	(0.37)	(0.36)	(0.24)
Graham Number Full definition →	0.00	65.56	71.53	0.00	107.05	140.79	109.92	120.14	135.50	142.14
Earnings Yield Full definition →	3.37%	4.89%	4.49%	4.05%	2.77%	4.31%	2.67%	3.08%	3.76%	2.92%
Free Cash Flow Yield Full definition →	7.33%	5.12%	4.86%	3.98%	6.21%	9.51%	4.84%	4.14%	5.39%	4.88%
Revenue per Share Full definition →	52.01	51.95	57.64	83.83	85.02	88.49	88.96	102.42	112.36	116.68
Operating CF per Share Full definition →	6.33	6.31	10.04	4.25	13.04	13.35	11.25	11.05	13.48	16.57
Capex per Share Full definition →	(1.15)	0.00	(1.36)	0.00	(1.29)	6.93	(1.24)	(2.37)	(2.15)	(2.26)
Free Cash Flow per Share Full definition →	5.19	6.31	8.68	4.25	11.74	20.27	10.01	8.69	11.33	14.31
Cash per Share Full definition →	2.43	2.42	4.49	3.73	5.96	4.67	4.59	2.95	3.24	5.70
Shareholders Equity per Share Full definition →	27.64	27.92	28.50	102.20	97.39	95.97	97.10	99.31	103.16	104.78
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	27.64	27.92	28.50	102.20	97.39	95.97	97.10	99.31	103.16	104.78
Free Cash Flow Full definition →	615.00	751.00	1,024.00	939.00	2,513.00	4,081.00	1,920.00	1,647.00	2,151.00	2,682.00
Working Capital Full definition →	374.00	435.00	310.00	2,303.00	2,427.00	1,808.00	978.00	51.00	585.00	1,367.00
Capital Expenditures Full definition →	(136.00)	(136.00)	(161.00)	(173.00)	(277.00)	1,394.00	(238.00)	(449.00)	(408.00)	(424.00)
Net Current Asset Value Full definition →	(4,349.00)	(4,294.00)	(4,176.00)	(9,280.00)	(9,452.00)	(9,031.00)	(8,146.00)	(14,803.00)	(14,204.00)	(12,967.00)
EV/EBIT Full definition →	21.87	20.15	23.31	35.56	23.14	23.40	23.77	28.19	26.08	29.64
Capex to Sales Full definition →	0.02	0.00	0.02	0.00	0.02	(0.08)	0.01	0.02	0.02	0.02
Price to Operating Income Full definition →	7.73	4.33	8.46	31.22	20.30	20.48	20.58	22.10	20.40	25.06
Other line items
Depreciation/Fixed assets Full definition →	0.29	0.29	0.29	0.15	0.86	0.58	0.83	0.54	0.47	0.49
Cash ROIC Full definition →	8.45%	10.15%	14.00%	3.00%	8.65%	14.94%	7.23%	5.33%	6.74%	8.61%
Accounts Receivable Turnover Full definition →	9.59	7.98	8.74	8.19	6.60	12.81	14.25	15.28	15.55	15.21
Accounts Payable Turnover Full definition →	7.00	6.48	7.79	15.06	9.66	7.84	6.54	7.06	7.69	7.27
Inventory Turnover Full definition →	6.50	6.04	6.95	17.04	11.76	12.72	10.68	10.36	11.28	12.74
Average Days of Payables Full definition →	55.84	56.31	42.90	34.22	39.83	51.85	58.50	53.73	46.32	55.31
Days of Inventory on Hand Full definition →	36.90	83.74	29.42	33.08	27.56	28.82	38.83	37.56	30.72	27.40
Average Receivables Full definition →	643.50	774.50	778.50	2,262.50	2,758.00	1,391.00	1,197.00	1,271.00	1,371.00	1,437.50
Average Payables Full definition →	581.00	622.00	573.50	893.00	1,333.50	1,586.50	1,856.00	2,025.50	2,055.50	2,233.00
Average Inventory Full definition →	626.00	668.00	642.50	789.50	1,096.00	977.50	1,136.50	1,381.50	1,401.00	1,274.50
Average Assets Full definition →	9,970.50	9,845.00	9,978.00	24,226.50	37,648.00	35,834.50	34,116.50	37,605.50	41,844.00	41,598.00
Average Common Equity Full definition →	3,103.00	3,300.00	3,342.50	12,975.00	21,714.00	20,080.00	18,971.50	18,726.50	19,204.00	19,607.00

Show all line items

Columns are period end dates · fundamentals updated 3 Nov 2026

Stockrow Weekly