L3Harris Technologies Inc

LHX Industrials Aerospace & Defense

In the quarter to June 2026, revenue grew 8.39%, EPS grew 28.6%, free cash flow grew 37.4% and total debt fell 1.06%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for three.

239.09 4.37 +1.86%
Market cap
$43.7B
P/E
23.6×
Fwd P/E
26.5×
Dividend yield
2.11%
F-score
8/9
Altman Z
2.42
Beneish M
−2.65
Dividend safety
71/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Jun '19 Dec '18 Jun '18
Piotroski F-Score
8 6 6 6 7 — — — — —
P/E ratio
34.26 26.58 32.47 37.42 23.23 36.14 24.70 22.27 20.43 29.67
P/S ratio
2.52 1.87 2.05 2.33 2.41 2.22 3.43 3.10 2.51 2.88
Altman Z-Score
2.42 1.87 1.77 2.46 2.57 2.34 2.71 3.35 3.18 2.78
Altman Z″-Score (non-manufacturers)
1.87 1.61 1.41 2.18 2.34 2.36 2.89 2.15 2.99 1.95
P/FCF ratio
20.51 18.55 24.15 20.67 10.52 16.10 25.15 20.58 19.54 13.65
Beneish M-Score
(2.65) (2.46) (2.55) (2.56) (2.90) (3.45) — — — —
P/Operating CF
28.04 35.35 50.41 50.75 52.22 57.95 51.34 67.77 45.02 75.14
P/B ratio
2.80 2.04 2.11 2.13 2.22 1.94 1.94 6.27 4.64 5.27
Dividend Safety Score
71 — — — — — — — — —
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.98 2.39 2.61 2.69 2.75 2.54 3.90 3.52 3.05 3.45
EV/EBITDA
18.57 15.54 15.19 12.50 14.83 12.16 22.45 8.93 4.83 6.97
EV/Operating CF
20.95 19.94 24.21 21.25 18.25 16.53 30.32 20.22 19.67 18.96
EV/FCF
24.26 23.72 30.81 23.88 12.02 18.35 28.65 23.40 23.70 16.36
Quick Ratio
0.35 0.27 0.23 0.37 0.46 0.69 1.17 0.52 0.67 0.50
Current Ratio
1.19 1.08 1.01 1.17 1.40 1.57 1.57 1.14 1.24 1.20
Net Debt/EBITDA
2.68 3.38 3.28 1.68 1.85 1.50 2.23 2.14 2.45 2.90
Debt/Assets
25.35% 27.91% 27.64% 21.01% 20.34% 18.81% 20.51% 33.79% 38.52% 37.68%
Debt/Equity
0.53 0.60 0.61 0.38 0.37 0.33 0.35 1.02 1.14 1.13
Asset Turnover
0.53 0.51 0.52 0.50 0.50 0.48 0.76 0.68 0.63 0.62
Operating CF/Net income
1.93 1.70 1.71 2.03 1.46 2.49 0.57 1.25 1.05 1.07
Capex/Depreciation
(0.32) (0.31) (0.29) (0.14) 1.15 (0.15) 0.00 (0.62) 0.00 (0.53)
Interest Coverage
3.68 2.90 3.31 6.91 7.91 7.85 188.33 6.54 1,172.00 5.41
ROE
8.19% 7.82% 6.55% 5.60% 9.19% 5.15% 12.67% 28.39% 21.70% 22.53%
ROA
3.86% 3.59% 3.26% 3.11% 5.15% 2.97% 6.79% 9.51% 7.27% 7.01%
ROIC
4.73% 3.98% 3.78% 4.86% 5.15% 4.70% 0.00% 10.92% 0.00% 8.58%
Return on Tangible Assets
39.83% 44.29% 42.12% 34.46% 47.22% 24.71% 31.27% 78.82% 53.63% 54.87%
Average Days of Receivables
23.77 24.84 24.27 26.76 23.42 32.88 76.38 34.78 53.67 37.87
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.69% 16.73% 17.06% 17.57% 18.41% 18.22% 11.64% 18.26% 10.79% 19.16%
Intangible Assets out of Total Assets
0.64 0.67 0.68 0.69 0.72 0.72 0.74 0.61 0.65 0.65
Share Based Compensation of Revenue
1.67% 1.69% 1.65% 1.90% 1.95% 1.70% 0.00% 2.07% 0.00% 1.33%
Graham Net Nets
(0.24) (0.36) (0.37) (0.21) (0.21) (0.23) (0.21) (0.20) (0.26) (0.25)
Graham Number
142.14 135.50 120.14 109.92 140.79 107.05 0.00 71.53 65.56 0.00
Earnings Yield
2.92% 3.76% 3.08% 2.67% 4.31% 2.77% 4.05% 4.49% 4.89% 3.37%
Free Cash Flow Yield
4.88% 5.39% 4.14% 4.84% 9.51% 6.21% 3.98% 4.86% 5.12% 7.33%
Revenue per Share
116.68 112.36 102.42 88.96 88.49 85.02 83.83 57.64 51.95 52.01
Operating CF per Share
16.57 13.48 11.05 11.25 13.35 13.04 4.25 10.04 6.31 6.33
Capex per Share
(2.26) (2.15) (2.37) (1.24) 6.93 (1.29) 0.00 (1.36) 0.00 (1.15)
Free Cash Flow per Share
14.31 11.33 8.69 10.01 20.27 11.74 4.25 8.68 6.31 5.19
Cash per Share
5.70 3.24 2.95 4.59 4.67 5.96 3.73 4.49 2.42 2.43
Shareholders Equity per Share
104.78 103.16 99.31 97.10 95.97 97.39 102.20 28.50 27.92 27.64
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
104.78 103.16 99.31 97.10 95.97 97.39 102.20 28.50 27.92 27.64
Free Cash Flow
2,682.00 2,151.00 1,647.00 1,920.00 4,081.00 2,513.00 939.00 1,024.00 751.00 615.00
Working Capital
1,367.00 585.00 51.00 978.00 1,808.00 2,427.00 2,303.00 310.00 435.00 374.00
Capital Expenditures
(424.00) (408.00) (449.00) (238.00) 1,394.00 (277.00) (173.00) (161.00) (136.00) (136.00)
Net Current Asset Value
(12,967.00) (14,204.00) (14,803.00) (8,146.00) (9,031.00) (9,452.00) (9,280.00) (4,176.00) (4,294.00) (4,349.00)
EV/EBIT
29.64 26.08 28.19 23.77 23.40 23.14 35.56 23.31 20.15 21.87
Capex to Sales
0.02 0.02 0.02 0.01 (0.08) 0.02 0.00 0.02 0.00 0.02
Price to Operating Income
25.06 20.40 22.10 20.58 20.48 20.30 31.22 8.46 4.33 7.73
Other line items
Depreciation/Fixed assets
0.49 0.47 0.54 0.83 0.58 0.86 0.15 0.29 0.29 0.29
Cash ROIC
8.61% 6.74% 5.33% 7.23% 14.94% 8.65% 3.00% 14.00% 10.15% 8.45%
Accounts Receivable Turnover
15.21 15.55 15.28 14.25 12.81 6.60 8.19 8.74 7.98 9.59
Accounts Payable Turnover
7.27 7.69 7.06 6.54 7.84 9.66 15.06 7.79 6.48 7.00
Inventory Turnover
12.74 11.28 10.36 10.68 12.72 11.76 17.04 6.95 6.04 6.50
Average Days of Payables
55.31 46.32 53.73 58.50 51.85 39.83 34.22 42.90 56.31 55.84
Days of Inventory on Hand
27.40 30.72 37.56 38.83 28.82 27.56 33.08 29.42 83.74 36.90
Average Receivables
1,437.50 1,371.00 1,271.00 1,197.00 1,391.00 2,758.00 2,262.50 778.50 774.50 643.50
Average Payables
2,233.00 2,055.50 2,025.50 1,856.00 1,586.50 1,333.50 893.00 573.50 622.00 581.00
Average Inventory
1,274.50 1,401.00 1,381.50 1,136.50 977.50 1,096.00 789.50 642.50 668.00 626.00
Average Assets
41,598.00 41,844.00 37,605.50 34,116.50 35,834.50 37,648.00 24,226.50 9,978.00 9,845.00 9,970.50
Average Common Equity
19,607.00 19,204.00 18,726.50 18,971.50 20,080.00 21,714.00 12,975.00 3,342.50 3,300.00 3,103.00

Fold the line items

Columns are period end dates