Saturday 17 October 2026
Export LGO’s income statement to Excel — free account
Largo Inc.
LGO Basic Materials Other Industrial Metals & Mining
Largo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $109.9 million, down 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 68.5%, EPS fell 133.3%, free cash flow fell 714.6% and total debt rose 20.2%, each against the same quarter a year earlier.
0.45
0.02
+4.65%
Follow LGO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 8 | 5 | 6 | 7 | 4 | 3 | 3 | 2 |
P/E ratio |
118.73 | 118.73 | 118.73 | 0.00 | 93.14 | 26.46 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
1.81 | 12.46 | 55.78 | 3.05 | 7.98 | 8.58 | 3.43 | 1.05 | (0.31) | (1.04) |
P/S ratio |
0.00 | 0.00 | 0.00 | 35.26 | 5.10 | 2.99 | 1.53 | 0.73 | 0.88 | 0.58 |
Altman Z″-Score (non-manufacturers) |
(5.10) | (2.75) | 8.40 | 3.89 | 6.77 | 8.43 | 5.29 | 2.70 | (1.55) | (3.68) |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 61.49 | 0.00 | 47.91 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
(112.94) | 189.69 | 39.18 | 423.99 | 130.86 | 173.06 | (64.46) | 24.76 | 14.23 | (5.09) |
Beneish M-Score |
— | (4.00) | (0.70) | (2.66) | 0.21 | (2.68) | (1.85) | (2.32) | — | — |
P/B ratio |
67.11 | 149.48 | 35.12 | 15.14 | 2.51 | 2.23 | 1.27 | 0.57 | 0.64 | 0.47 |
Price to Tangible BV |
67.11 | 149.48 | 35.12 | 15.14 | 2.56 | 2.27 | 1.31 | 0.58 | 0.65 | 0.47 |
EV/Sales |
0.00 | 0.00 | 0.00 | 36.05 | 5.72 | 2.65 | 1.47 | 0.93 | 1.44 | 1.55 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 148.99 | 20.16 | 9.67 | 12.84 | 27.04 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | 40.13 | (11.69) | 13.22 | 97.25 | 8.74 | 16.12 | (16.70) |
EV/FCF |
0.00 | 0.00 | 0.00 | 62.87 | (8.96) | 42.48 | (5.94) | (4.44) | (5.75) | (4.50) |
Quick Ratio |
0.22 | 0.60 | 1.78 | 1.71 | 2.22 | 2.59 | 1.95 | 1.63 | 0.28 | 0.14 |
Current Ratio |
0.34 | 0.73 | 1.89 | 2.00 | 3.10 | 3.84 | 3.96 | 3.23 | 0.82 | 0.51 |
Net Debt/EBITDA |
(23.57) | 2.72 | (0.23) | (8.41) | (1.58) | (1.24) | (0.51) | 4.74 | (3.32) | (3.91) |
Debt/Assets |
78.20% | 64.91% | 21.23% | 0.00% | 8.32% | 5.41% | 11.66% | 19.90% | 28.96% | 33.59% |
Debt/Equity |
10.30 | 3.24 | 0.30 | 0.00 | 0.10 | 0.06 | 0.15 | 0.30 | 0.54 | 0.78 |
Asset Turnover |
0.22 | 0.47 | 1.13 | 0.26 | 0.37 | 0.65 | 0.68 | 0.54 | 0.36 | 0.34 |
Operating CF/Net income |
0.29 | (5.63) | 1.11 | (3.88) | (8.80) | 1.76 | (2.38) | (0.70) | (0.22) | 0.15 |
Capex/Depreciation |
(0.46) | (0.58) | (0.61) | (1.59) | (1.03) | (1.22) | (2.58) | (2.15) | (1.47) | (1.25) |
Interest Coverage |
(1.28) | 0.86 | 9.10 | (0.64) | 12.58 | 28.09 | 1.85 | (2.33) | (5.25) | (3.56) |
| (105.36%) | (20.70%) | 135.29% | (9.38%) | 2.60% | 8.80% | (0.54%) | (11.44%) | (23.34%) | (44.52%) | |
| (14.90%) | (2.90%) | 68.38% | (6.88%) | 2.06% | 7.38% | (0.43%) | (8.23%) | (14.23%) | (21.50%) | |
ROIC |
(9.43%) | 8.23% | 74.28% | (3.76%) | 5.51% | 10.04% | 0.70% | (4.86%) | (12.89%) | (12.52%) |
Return on Tangible Assets |
(21.46%) | (4.18%) | 82.56% | (10.03%) | 2.79% | 8.52% | (0.50%) | (9.89%) | (33.27%) | (59.07%) |
Average Days of Receivables |
80.27 | 32.51 | 43.79 | 21.64 | 57.31 | 43.60 | 33.40 | 47.03 | 28.46 | 36.75 |
Research and Development Expense of Revenue |
0.12% | 0.01% | 0.23% | 2.68% | 2.48% | 1.06% | 0.84% | 2.87% | 1.86% | 0.20% |
Selling, General and Administrative Expense of Revenue |
7.50% | 1.60% | 1.51% | 6.49% | 4.08% | 4.81% | 7.28% | 5.75% | 5.40% | 9.64% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
2.77% | 0.06% | 0.39% | 3.43% | 1.35% | 1.58% | 1.03% | (0.18%) | 1.06% | 2.08% |
Graham Net Nets |
(0.16) | (0.02) | 0.01 | 0.02 | 0.14 | 0.19 | 0.21 | 0.08 | (0.49) | (1.63) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 3.41 | 5.72 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
0.84% | 0.84% | 0.84% | (0.68%) | 1.07% | 3.78% | (0.55%) | (22.57%) | (45.35%) | (108.51%) |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 1.63% | (12.51%) | 2.09% | (16.20%) | (28.80%) | (28.40%) | (59.44%) |
Revenue per Share |
0.16 | 0.28 | 0.77 | 1.94 | 2.16 | 3.10 | 3.56 | 3.10 | 1.95 | 1.62 |
Operating CF per Share |
(0.03) | 0.10 | 0.52 | 1.96 | (1.06) | 0.62 | 0.05 | 0.33 | 0.17 | (0.15) |
Capex per Share |
(0.03) | (0.03) | (0.03) | (0.71) | (0.32) | (0.43) | (0.93) | (0.98) | (0.66) | (0.40) |
Free Cash Flow per Share |
(0.06) | 0.06 | 0.49 | 1.25 | (1.38) | 0.19 | (0.88) | (0.65) | (0.48) | (0.56) |
Cash per Share |
0.01 | 0.10 | 0.30 | 2.38 | 1.40 | 1.32 | 0.85 | 0.68 | 0.35 | 0.15 |
Shareholders Equity per Share |
0.05 | 0.12 | 0.58 | 5.09 | 4.38 | 4.15 | 4.26 | 3.99 | 2.67 | 2.01 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.05 | 0.12 | 0.58 | 5.09 | 4.38 | 4.15 | 4.26 | 3.99 | 2.67 | 2.01 |
Free Cash Flow |
(23.79) | 30.23 | 256.98 | 66.65 | (77.61) | 12.38 | (56.69) | (41.69) | (31.07) | (37.66) |
Working Capital |
(46.72) | (25.52) | 104.35 | 78.38 | 92.95 | 118.31 | 115.17 | 94.67 | (20.97) | (75.88) |
Capital Expenditures |
(11.75) | (14.97) | (14.65) | (37.95) | (18.11) | (27.40) | (60.15) | (62.88) | (42.23) | (27.44) |
Net Current Asset Value |
(222.22) | (160.34) | 97.51 | 71.04 | 86.66 | 111.77 | 72.95 | 11.30 | (54.15) | (104.17) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 961.18 | 40.94 | 16.49 | 114.68 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.19 | 0.12 | 0.04 | 0.37 | 0.15 | 0.14 | 0.26 | 0.32 | 0.34 | 0.25 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 940.09 | 36.52 | 18.60 | 119.27 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.15 | 0.13 | 0.14 | 0.17 | 0.11 |
Cash ROIC |
(10.30%) | 10.47% | 46.50% | 16.68% | (22.11%) | 3.37% | (15.28%) | (11.11%) | (10.86%) | (14.85%) |
Accounts Receivable Turnover |
4.82 | 10.34 | 13.46 | 3.81 | 9.63 | 9.27 | 10.27 | 8.53 | 7.07 | 10.56 |
Accounts Payable Turnover |
3.39 | 2.61 | 3.31 | 1.80 | 1.89 | 7.45 | 7.32 | 6.02 | 4.65 | 3.59 |
Inventory Turnover |
8.83 | 9.80 | 9.65 | 6.40 | 3.32 | 3.30 | 3.10 | 2.78 | 2.67 | 2.73 |
Average Days of Payables |
143.98 | 147.20 | 89.97 | 305.28 | 65.94 | 54.12 | 57.28 | 65.66 | 78.27 | 117.02 |
Days of Inventory on Hand |
35.65 | 41.71 | 38.64 | 70.61 | 145.92 | 124.37 | 138.11 | 128.58 | 118.99 | 136.24 |
Average Receivables |
12.72 | 12.51 | 29.89 | 27.21 | 12.62 | 21.39 | 22.33 | 23.29 | 17.67 | 10.40 |
Average Payables |
25.23 | 35.59 | 31.64 | 51.78 | 46.85 | 17.85 | 23.18 | 29.04 | 31.35 | 36.90 |
Average Inventory |
9.68 | 9.48 | 10.85 | 14.53 | 26.66 | 40.33 | 54.77 | 62.89 | 54.55 | 48.52 |
Average Assets |
281.93 | 276.62 | 356.47 | 392.08 | 327.73 | 305.86 | 334.83 | 368.69 | 350.14 | 318.71 |
Average Common Equity |
39.87 | 38.81 | 180.17 | 287.55 | 259.63 | 256.43 | 270.13 | 265.18 | 213.51 | 153.88 |
Columns are period end dates