Largo Inc.

LGO Basic Materials Other Industrial Metals & Mining

Largo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $109.9 million, down 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 68.5%, EPS fell 133.3%, free cash flow fell 714.6% and total debt rose 20.2%, each against the same quarter a year earlier.

0.45 0.02 +4.65%
Market cap
$49.5M
P/E
0.0×
Fwd P/E
−3.7×
Dividend yield
—
F-score
2/9
Altman Z
−1.04
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — 8 5 6 7 4 3 3 2
P/E ratio
118.73 118.73 118.73 0.00 93.14 26.46 0.00 0.00 0.00 0.00
Altman Z-Score
1.81 12.46 55.78 3.05 7.98 8.58 3.43 1.05 (0.31) (1.04)
P/S ratio
0.00 0.00 0.00 35.26 5.10 2.99 1.53 0.73 0.88 0.58
Altman Z″-Score (non-manufacturers)
(5.10) (2.75) 8.40 3.89 6.77 8.43 5.29 2.70 (1.55) (3.68)
P/FCF ratio
0.00 0.00 0.00 61.49 0.00 47.91 0.00 0.00 0.00 0.00
P/Operating CF
(112.94) 189.69 39.18 423.99 130.86 173.06 (64.46) 24.76 14.23 (5.09)
Beneish M-Score
— (4.00) (0.70) (2.66) 0.21 (2.68) (1.85) (2.32) — —
P/B ratio
67.11 149.48 35.12 15.14 2.51 2.23 1.27 0.57 0.64 0.47
Price to Tangible BV
67.11 149.48 35.12 15.14 2.56 2.27 1.31 0.58 0.65 0.47
EV/Sales
0.00 0.00 0.00 36.05 5.72 2.65 1.47 0.93 1.44 1.55
EV/EBITDA
0.00 0.00 0.00 148.99 20.16 9.67 12.84 27.04 0.00 0.00
EV/Operating CF
0.00 0.00 0.00 40.13 (11.69) 13.22 97.25 8.74 16.12 (16.70)
EV/FCF
0.00 0.00 0.00 62.87 (8.96) 42.48 (5.94) (4.44) (5.75) (4.50)
Quick Ratio
0.22 0.60 1.78 1.71 2.22 2.59 1.95 1.63 0.28 0.14
Current Ratio
0.34 0.73 1.89 2.00 3.10 3.84 3.96 3.23 0.82 0.51
Net Debt/EBITDA
(23.57) 2.72 (0.23) (8.41) (1.58) (1.24) (0.51) 4.74 (3.32) (3.91)
Debt/Assets
78.20% 64.91% 21.23% 0.00% 8.32% 5.41% 11.66% 19.90% 28.96% 33.59%
Debt/Equity
10.30 3.24 0.30 0.00 0.10 0.06 0.15 0.30 0.54 0.78
Asset Turnover
0.22 0.47 1.13 0.26 0.37 0.65 0.68 0.54 0.36 0.34
Operating CF/Net income
0.29 (5.63) 1.11 (3.88) (8.80) 1.76 (2.38) (0.70) (0.22) 0.15
Capex/Depreciation
(0.46) (0.58) (0.61) (1.59) (1.03) (1.22) (2.58) (2.15) (1.47) (1.25)
Interest Coverage
(1.28) 0.86 9.10 (0.64) 12.58 28.09 1.85 (2.33) (5.25) (3.56)
ROE
(105.36%) (20.70%) 135.29% (9.38%) 2.60% 8.80% (0.54%) (11.44%) (23.34%) (44.52%)
ROA
(14.90%) (2.90%) 68.38% (6.88%) 2.06% 7.38% (0.43%) (8.23%) (14.23%) (21.50%)
ROIC
(9.43%) 8.23% 74.28% (3.76%) 5.51% 10.04% 0.70% (4.86%) (12.89%) (12.52%)
Return on Tangible Assets
(21.46%) (4.18%) 82.56% (10.03%) 2.79% 8.52% (0.50%) (9.89%) (33.27%) (59.07%)
Average Days of Receivables
80.27 32.51 43.79 21.64 57.31 43.60 33.40 47.03 28.46 36.75
Research and Development Expense of Revenue
0.12% 0.01% 0.23% 2.68% 2.48% 1.06% 0.84% 2.87% 1.86% 0.20%
Selling, General and Administrative Expense of Revenue
7.50% 1.60% 1.51% 6.49% 4.08% 4.81% 7.28% 5.75% 5.40% 9.64%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.01 0.00
Share Based Compensation of Revenue
2.77% 0.06% 0.39% 3.43% 1.35% 1.58% 1.03% (0.18%) 1.06% 2.08%
Graham Net Nets
(0.16) (0.02) 0.01 0.02 0.14 0.19 0.21 0.08 (0.49) (1.63)
Graham Number
0.00 0.00 0.00 0.00 3.41 5.72 0.00 0.00 0.00 0.00
Earnings Yield
0.84% 0.84% 0.84% (0.68%) 1.07% 3.78% (0.55%) (22.57%) (45.35%) (108.51%)
Free Cash Flow Yield
0.00% 0.00% 0.00% 1.63% (12.51%) 2.09% (16.20%) (28.80%) (28.40%) (59.44%)
Revenue per Share
0.16 0.28 0.77 1.94 2.16 3.10 3.56 3.10 1.95 1.62
Operating CF per Share
(0.03) 0.10 0.52 1.96 (1.06) 0.62 0.05 0.33 0.17 (0.15)
Capex per Share
(0.03) (0.03) (0.03) (0.71) (0.32) (0.43) (0.93) (0.98) (0.66) (0.40)
Free Cash Flow per Share
(0.06) 0.06 0.49 1.25 (1.38) 0.19 (0.88) (0.65) (0.48) (0.56)
Cash per Share
0.01 0.10 0.30 2.38 1.40 1.32 0.85 0.68 0.35 0.15
Shareholders Equity per Share
0.05 0.12 0.58 5.09 4.38 4.15 4.26 3.99 2.67 2.01
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.05 0.12 0.58 5.09 4.38 4.15 4.26 3.99 2.67 2.01
Free Cash Flow
(23.79) 30.23 256.98 66.65 (77.61) 12.38 (56.69) (41.69) (31.07) (37.66)
Working Capital
(46.72) (25.52) 104.35 78.38 92.95 118.31 115.17 94.67 (20.97) (75.88)
Capital Expenditures
(11.75) (14.97) (14.65) (37.95) (18.11) (27.40) (60.15) (62.88) (42.23) (27.44)
Net Current Asset Value
(222.22) (160.34) 97.51 71.04 86.66 111.77 72.95 11.30 (54.15) (104.17)
EV/EBIT
0.00 0.00 0.00 961.18 40.94 16.49 114.68 0.00 0.00 0.00
Capex to Sales
0.19 0.12 0.04 0.37 0.15 0.14 0.26 0.32 0.34 0.25
Price to Operating Income
0.00 0.00 0.00 940.09 36.52 18.60 119.27 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.11 0.12 0.13 0.13 0.12 0.15 0.13 0.14 0.17 0.11
Cash ROIC
(10.30%) 10.47% 46.50% 16.68% (22.11%) 3.37% (15.28%) (11.11%) (10.86%) (14.85%)
Accounts Receivable Turnover
4.82 10.34 13.46 3.81 9.63 9.27 10.27 8.53 7.07 10.56
Accounts Payable Turnover
3.39 2.61 3.31 1.80 1.89 7.45 7.32 6.02 4.65 3.59
Inventory Turnover
8.83 9.80 9.65 6.40 3.32 3.30 3.10 2.78 2.67 2.73
Average Days of Payables
143.98 147.20 89.97 305.28 65.94 54.12 57.28 65.66 78.27 117.02
Days of Inventory on Hand
35.65 41.71 38.64 70.61 145.92 124.37 138.11 128.58 118.99 136.24
Average Receivables
12.72 12.51 29.89 27.21 12.62 21.39 22.33 23.29 17.67 10.40
Average Payables
25.23 35.59 31.64 51.78 46.85 17.85 23.18 29.04 31.35 36.90
Average Inventory
9.68 9.48 10.85 14.53 26.66 40.33 54.77 62.89 54.55 48.52
Average Assets
281.93 276.62 356.47 392.08 327.73 305.86 334.83 368.69 350.14 318.71
Average Common Equity
39.87 38.81 180.17 287.55 259.63 256.43 270.13 265.18 213.51 153.88

Fold the line items

Columns are period end dates