Friday 6 November 2026
Export LAD’s income statement to Excel — free account
Lithia Motors, Inc.
LAD Consumer Cyclical Auto & Truck Dealerships
Lithia Motors, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $37.6 billion, up 4.00% from fiscal 2024.
- Revenue
- +2.80%
- EPS
- +53.5%
- Free cash flow
- +39.8%
- Total debt
- +4.53%
Quarter to September 2026, against a year earlier
313.27
2.50
−0.79%
Follow LAD
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
10.34 | 8.77 | 9.63 | 8.40 |
P/S ratio |
0.22 | 0.15 | 0.17 | 0.17 | |
P/FCF ratio |
230.35 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
67.97 | (53.91) | (99.48) | (207.50) | |
P/B ratio |
1.27 | 0.91 | 1.02 | 0.96 | |
Price to Tangible BV |
6.12 | 5.01 | 5.90 | 6.33 | |
EV/Sales |
0.48 | 0.39 | 0.41 | 0.41 | |
EV/EBITDA |
8.90 | 7.50 | 7.92 | 7.88 | |
EV/Operating CF |
50.12 | (198.04) | (105.49) | (193.43) | |
EV/FCF |
489.84 | (35.09) | (32.72) | (39.04) | |
Quick Ratio |
0.22 | 0.21 | 0.18 | 0.18 | |
Current Ratio |
1.17 | 0.99 | 1.00 | 1.00 | |
Net Debt/EBITDA |
21.06 | 19.65 | 16.32 | 17.37 | |
Debt/Assets |
39.08% | 35.70% | 36.29% | 36.11% | |
Debt/Equity |
1.48 | 1.43 | 1.48 | 1.46 | |
Asset Turnover |
1.56 | 1.53 | 1.51 | 1.49 | |
Operating CF/Net income |
0.90 | (1.08) | (0.25) | (0.11) | |
Capex/Depreciation |
(0.86) | (0.78) | (0.49) | (0.74) | |
Interest Coverage |
2.56 | 2.66 | 3.39 | 3.15 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
10.65% | 11.19% | 10.36% | 10.42% | |
Intangible Assets out of Total Assets |
0.21 | 0.20 | 0.20 | 0.21 | |
Share Based Compensation of Revenue |
0.17% | 0.13% | 0.12% | 0.16% | |
Graham Net Nets |
(1.26) | (1.91) | (1.77) | (1.85) | |
Graham Number |
435.27 | 418.95 | 440.21 | 486.99 | |
Earnings Yield |
9.67% | 11.40% | 10.38% | 11.91% | |
Free Cash Flow Yield |
0.43% | (7.13%) | (7.34%) | (6.29%) | |
Revenue per Share |
363.55 | 396.21 | 435.17 | 454.19 | |
Operating CF per Share |
4.89 | (4.63) | (2.92) | (1.41) | |
Capex per Share |
(3.68) | (3.67) | (2.48) | (3.95) | |
Free Cash Flow per Share |
1.21 | (8.30) | (5.40) | (5.35) | |
Cash per Share |
13.51 | 18.00 | 16.17 | 17.08 | |
Shareholders Equity per Share |
261.99 | 273.91 | 285.66 | 303.23 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
261.99 | 273.91 | 285.66 | 303.23 | |
Free Cash Flow |
30.70 | (194.20) | (121.60) | (117.20) | |
Working Capital |
1,161.30 | (47.90) | 24.40 | (12.30) | |
Capital Expenditures |
(93.00) | (85.80) | (55.90) | (86.40) | |
Net Current Asset Value |
(10,620.80) | (11,188.40) | (11,545.10) | (11,802.20) | |
EV/EBIT |
11.21 | 9.59 | 10.15 | 10.16 | |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | |
Price to Operating Income |
5.27 | 3.83 | 4.22 | 4.13 | |
| Other line items | |||||
Average Receivables |
1,185.55 | 1,330.30 | 1,180.10 | 1,172.85 | |
Average Payables |
336.60 | 422.80 | 429.15 | 385.60 | |
Average Inventory |
6,015.65 | 5,971.10 | 6,289.35 | 6,283.00 | |
Average Assets |
24,114.90 | 24,614.95 | 25,203.40 | 25,677.55 | |
Average Common Equity |
6,651.25 | 6,595.85 | 6,719.20 | 6,717.20 |
Columns are period end dates · fundamentals updated 2 Nov 2026