Kyivstar Group Ltd.

KYIV Communication Services Telecom Services

Kyivstar Group Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 25.9% from fiscal 2024. In the quarter to June 2026, revenue grew 19.4%, EPS fell 16.7%, free cash flow grew 29.2% and total debt fell 39.1%, each against the same quarter a year earlier.

12.31 0.02 +0.16%
Market cap
$2.9B
P/E
18.1×
Fwd P/E
10.0×
Dividend yield
—
F-score
n/a
Altman Z
3.76
Beneish M
−3.63
Dividend safety
n/a

Kyivstar Group Ltd. (KYIV) Altman Z-score

Alert me on Altman Z-score

Kyivstar Group Ltd.'s Altman Z-score for fiscal 2025 is 3.76, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 3.76 0.91
FY2024 2.85 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.09 — 0.11
Retained earnings / total assets 0.45 — 0.64
EBIT / total assets 0.13 — 0.43
Market value of equity / total liabilities 3.41 — 2.05
Sales / total assets 0.55 — 0.55
Altman Z-score Safe zone 3.76
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 4.61

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on KYIV