Array Digital Infrastructure Inc. (AD) vs Kyivstar Group Ltd. (KYIV)

Array Digital Infrastructure Inc. and Kyivstar Group Ltd. are both Telecom Services companies. Kyivstar Group Ltd. is the larger, with a market value of $3.0B against $2.7B — 1.1× the size. Array Digital Infrastructure Inc. trades at the lower P/E: 4.8× against 18.8×. Array Digital Infrastructure Inc. has the higher net margin (250.8% vs 12.5%) and the higher return on invested capital (20.8% vs 13.4%). Across the 18 metrics below, Array Digital Infrastructure Inc. leads on 10 and Kyivstar Group Ltd. on 8.

Valuation

Metric AD KYIV Telecom Services median
P/E 4.83 18.78 13.01
P/S 12.11 2.30 0.99
P/B 2.03 2.13 1.45
Price to free cash flow n/m 10.53 8.12
EV/EBITDA 5.05 5.47 7.21
EV/Sales 13.40 2.34 1.85
Earnings yield 20.70% 5.32% 3.38%
Free cash flow yield (13.15%) 9.50% 4.06%

Profitability

Metric AD KYIV Telecom Services median
Gross margin 58.36% 88.83% 50.22%
Operating margin 241.34% 24.06% 9.22%
Net margin 250.79% 12.50% 4.63%
Free cash flow margin (159.33%) 21.88% 2.87%
Return on equity 18.20% 12.98% 5.62%
Return on assets 7.79% 14.14% 0.74%
Return on invested capital 20.82% 13.42% 3.53%

Growth

Metric AD KYIV Telecom Services median
Revenue growth (TTM) 98.93% — 5.40%
EPS growth (last fiscal year) 221.74% (58.32%) 0.62%
Revenue growth, 5-year CAGR (47.37%) — 2.53%
Net income growth, 5-year CAGR (26.61%) — 0.00%

Health

Metric AD KYIV Telecom Services median
Debt to equity 0.54 0.39 0.56
Current ratio 0.95 1.26 0.97
Net debt to EBITDA (12.67) (0.12) 1.86

Dividend

Metric AD KYIV Telecom Services median
Dividend yield 0.00% — 2.52%
Payout ratio 0.00 — 0.40

Size

Metric AD KYIV Telecom Services median
Market cap 2.71b 3.00b 3.00b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack