Saturday 10 October 2026
Export all KRC data to Excel Powerpack
Kilroy Realty Corporation
Kilroy Realty Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 2.02% from fiscal 2024. In the quarter to June 2026, revenue fell 6.04%, EPS fell 70.7%, free cash flow fell 83.2% and total debt fell 1.32%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
34.25
0.06
+0.18%
Follow KRC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
16.04 | 22.85 | 22.63 | 19.33 | 12.35 | 35.21 | 45.11 | 24.56 | 48.86 | 24.40 |
Piotroski F-Score |
5 | 5 | 4 | 4 | 5 | 6 | 3 | 4 | 5 | 8 |
P/S ratio |
3.97 | 4.19 | 4.22 | 4.08 | 8.10 | 7.24 | 10.34 | 8.41 | 10.13 | 10.52 |
P/FCF ratio |
13.55 | 79.95 | 81.20 | 114.50 | 0.00 | 0.00 | 0.00 | 0.00 | 306.04 | 0.00 |
P/Operating CF |
40.52 | 43.97 | 43.29 | 41.39 | 71.09 | 70.95 | 101.71 | 67.72 | 103.40 | 73.13 |
P/B ratio |
0.78 | 0.85 | 0.84 | 0.79 | 1.36 | 1.23 | 1.89 | 1.50 | 1.84 | 1.90 |
Price to Tangible BV |
0.78 | 0.85 | 0.84 | 0.79 | 1.36 | 1.23 | 1.89 | 1.50 | 1.84 | 1.90 |
EV/Sales |
7.94 | 8.09 | 8.14 | 7.64 | 11.92 | 10.69 | 14.49 | 12.11 | 13.31 | 13.74 |
EV/EBITDA |
13.14 | 13.22 | 13.12 | 12.25 | 18.80 | 17.57 | 24.49 | 20.51 | 21.29 | 21.31 |
EV/Operating CF |
15.59 | 16.98 | 15.25 | 14.16 | 22.04 | 21.07 | 31.40 | 22.07 | 27.57 | 25.59 |
EV/FCF |
27.06 | 154.41 | 156.37 | 214.79 | (48.95) | (112.24) | (14.42) | (20.11) | 401.81 | (40.11) |
Quick Ratio |
2.13 | 2.21 | 2.65 | 2.09 | 2.17 | 2.75 | 1.05 | 1.22 | 1.32 | 2.38 |
Current Ratio |
2.13 | 2.21 | 2.65 | 2.09 | 2.17 | 2.75 | 1.05 | 1.22 | 1.32 | 2.38 |
Net Debt/EBITDA |
6.56 | 6.38 | 6.31 | 5.72 | 6.02 | 5.67 | 7.02 | 6.26 | 5.07 | 4.99 |
Debt/Assets |
42.05% | 42.19% | 43.23% | 39.48% | 38.44% | 39.23% | 39.92% | 37.76% | 34.50% | 34.59% |
Debt/Equity |
0.81 | 0.82 | 0.87 | 0.75 | 0.72 | 0.74 | 0.78 | 0.70 | 0.59 | 0.62 |
Asset Turnover |
0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 |
Operating CF/Net income |
2.06 | 2.59 | 2.86 | 2.56 | 0.82 | 2.46 | 2.00 | 1.60 | 2.29 | 1.23 |
Capex/Depreciation |
(0.66) | (1.34) | (1.46) | (1.54) | (2.32) | (1.76) | (4.50) | (3.37) | (1.33) | (2.56) |
Interest Coverage |
2.46 | 2.31 | 2.88 | 3.85 | 3.60 | 3.38 | 4.58 | 3.74 | 3.13 | 3.47 |
| 4.89% | 3.71% | 3.72% | 4.07% | 11.43% | 3.75% | 4.41% | 6.28% | 4.02% | 8.49% | |
| 2.52% | 1.87% | 1.90% | 2.16% | 6.09% | 1.96% | 2.32% | 3.52% | 2.24% | 4.44% | |
ROIC |
1.93% | 2.09% | 2.04% | 2.12% | 1.89% | 1.78% | 1.73% | 1.67% | 2.07% | 2.08% |
Return on Tangible Assets |
2.75% | 2.05% | 2.04% | 2.33% | 6.43% | 2.02% | 2.39% | 3.60% | 2.43% | 4.52% |
Average Days of Receivables |
143.54 | 148.82 | 153.34 | 157.31 | 160.54 | 161.97 | 158.83 | 140.27 | 133.67 | 132.03 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
6.57% | 6.26% | 8.34% | 8.54% | 9.71% | 11.05% | 10.52% | 12.87% | 8.88% | 8.88% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(1.05) | (0.98) | (1.00) | (0.96) | (0.52) | (0.54) | (0.45) | (0.49) | (0.34) | (0.36) |
Graham Number |
49.99 | 43.57 | 44.23 | 46.52 | 76.91 | 41.34 | 43.05 | 49.20 | 37.15 | 51.06 |
Earnings Yield |
6.23% | 4.38% | 4.42% | 5.17% | 8.10% | 2.84% | 2.22% | 4.07% | 2.05% | 4.10% |
Free Cash Flow Yield |
7.38% | 1.25% | 1.23% | 0.87% | (3.00%) | (1.32%) | (9.72%) | (7.16%) | 0.33% | (3.26%) |
Revenue per Share |
9.41 | 9.65 | 9.64 | 9.39 | 8.20 | 7.93 | 8.11 | 7.48 | 7.33 | 6.96 |
Operating CF per Share |
4.79 | 4.60 | 5.14 | 5.07 | 4.44 | 4.02 | 3.75 | 4.10 | 3.54 | 3.74 |
Capex per Share |
(2.03) | (4.09) | (4.64) | (4.74) | (6.43) | (4.78) | (11.90) | (8.60) | (3.29) | (6.12) |
Free Cash Flow per Share |
2.76 | 0.51 | 0.50 | 0.33 | (2.00) | (0.76) | (8.16) | (4.50) | 0.24 | (2.38) |
Cash per Share |
1.52 | 1.41 | 4.35 | 2.97 | 3.67 | 7.27 | 0.74 | 1.71 | 0.68 | 2.71 |
Shareholders Equity per Share |
47.66 | 47.67 | 48.31 | 48.58 | 48.87 | 46.60 | 44.29 | 42.02 | 40.36 | 40.71 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
47.66 | 47.67 | 48.31 | 48.58 | 48.87 | 46.60 | 44.29 | 42.02 | 40.36 | 40.71 |
Free Cash Flow |
326.29 | 59.52 | 58.77 | 39.04 | (232.47) | (85.54) | (841.76) | (449.97) | 23.81 | (220.17) |
Working Capital |
327.91 | 343.71 | 613.57 | 427.80 | 455.87 | 776.70 | 21.92 | 83.80 | 80.48 | 280.18 |
Capital Expenditures |
(240.02) | (481.62) | (543.82) | (553.19) | (748.88) | (541.13) | (1,228.28) | (860.02) | (323.20) | (565.22) |
Net Current Asset Value |
(4,660.46) | (4,660.77) | (4,756.60) | (4,301.86) | (4,046.39) | (3,501.59) | (3,888.47) | (3,106.23) | (2,512.41) | (2,464.75) |
EV/EBIT |
28.39 | 27.39 | 27.93 | 25.83 | 40.26 | 40.15 | 54.58 | 48.62 | 46.33 | 45.56 |
Capex to Sales |
0.22 | 0.42 | 0.48 | 0.50 | 0.78 | 0.60 | 1.47 | 1.15 | 0.45 | 0.88 |
Price to Operating Income |
14.21 | 14.18 | 14.50 | 13.77 | 27.37 | 27.18 | 38.95 | 33.78 | 35.29 | 34.88 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
Cash ROIC |
3.14% | 0.57% | 0.53% | 0.38% | (2.28%) | (0.85%) | (10.27%) | (6.16%) | 0.37% | (3.48%) |
Accounts Receivable Turnover |
2.47 | 2.42 | 2.38 | 2.46 | 2.33 | 2.35 | 2.57 | 2.72 | 2.90 | 2.97 |
Accounts Payable Turnover |
1.30 | 1.14 | 0.92 | 0.82 | 0.64 | 0.60 | 0.64 | 0.68 | 0.90 | 0.77 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
282.24 | 278.99 | 385.91 | 446.06 | 529.75 | 623.13 | 602.22 | 648.35 | 449.39 | 428.06 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
450.29 | 468.81 | 473.69 | 446.42 | 409.36 | 381.55 | 325.80 | 275.25 | 247.88 | 216.65 |
Average Payables |
286.99 | 328.10 | 381.77 | 391.81 | 418.18 | 431.97 | 396.63 | 312.03 | 226.01 | 224.36 |
Average Assets |
10,906.72 | 11,149.70 | 11,099.02 | 10,690.20 | 10,292.06 | 9,450.40 | 8,332.90 | 7,284.27 | 6,754.74 | 6,316.53 |
Average Common Equity |
5,623.31 | 5,634.28 | 5,667.33 | 5,682.42 | 5,483.60 | 4,924.09 | 4,386.06 | 4,080.79 | 3,763.61 | 3,304.54 |
Columns are period end dates