Saturday 31 October 2026
Export KRC’s income statement to Excel — free account
Kilroy Realty Corporation
Kilroy Realty Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 2.02% from fiscal 2024. In the quarter to June 2026, revenue fell 6.04%, EPS fell 70.7%, free cash flow fell 83.2% and total debt fell 1.32%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
36.18
0.23
−0.63%
Follow KRC
Alert me
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
26.20 | 15.33 | 16.04 | 15.48 |
+8 more quarters Free account |
P/S ratio |
3.98 | 2.98 | 3.97 | 4.44 | |
P/FCF ratio |
20.99 | 11.68 | 13.55 | 10.79 | |
P/Operating CF |
55.72 | 22.02 | 40.52 | 28.31 | |
P/B ratio |
0.80 | 0.60 | 0.78 | 0.88 | |
Price to Tangible BV |
0.80 | 0.60 | 0.78 | 0.88 | |
EV/Sales |
7.90 | 6.94 | 7.94 | 8.18 | |
EV/EBITDA |
13.36 | 11.55 | 13.14 | 13.31 | |
EV/Operating CF |
16.79 | 13.30 | 15.59 | 16.30 | |
EV/FCF |
41.63 | 27.15 | 27.06 | 19.90 | |
Quick Ratio |
2.65 | 2.09 | 2.13 | 2.56 | |
Current Ratio |
2.65 | 2.09 | 2.13 | 2.56 | |
Net Debt/EBITDA |
26.66 | 27.87 | 27.91 | 24.74 | |
Debt/Assets |
42.67% | 42.59% | 42.05% | 41.75% | |
Debt/Equity |
0.83 | 0.84 | 0.81 | 0.81 | |
Asset Turnover |
0.10 | 0.10 | 0.10 | 0.10 | |
Operating CF/Net income |
3.93 | (7.82) | 9.47 | 1.13 | |
Capex/Depreciation |
(0.66) | (1.37) | (2.42) | 1.31 | |
Interest Coverage |
1.57 | 1.58 | 1.97 | 2.51 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
6.95% | 7.66% | 7.16% | 6.52% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Graham Net Nets |
(1.03) | (1.40) | (1.05) | (0.90) | |
Graham Number |
38.82 | 43.95 | 49.99 | 54.34 | |
Earnings Yield |
3.82% | 6.52% | 6.23% | 6.46% | |
Free Cash Flow Yield |
4.76% | 8.56% | 7.38% | 9.26% | |
Revenue per Share |
2.34 | 2.30 | 2.30 | 2.36 | |
Operating CF per Share |
0.67 | 1.28 | 0.92 | 1.49 | |
Capex per Share |
(0.54) | (1.13) | (1.94) | 0.99 | |
Free Cash Flow per Share |
0.13 | 0.15 | (1.01) | 2.49 | |
Cash per Share |
2.18 | 1.64 | 1.52 | 3.15 | |
Shareholders Equity per Share |
46.85 | 46.66 | 47.66 | 48.06 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
46.85 | 46.66 | 47.66 | 48.06 | |
Free Cash Flow |
15.48 | 18.10 | (120.03) | 294.01 | |
Working Capital |
429.31 | 330.23 | 327.91 | 501.31 | |
Capital Expenditures |
(62.72) | (132.59) | (229.11) | 117.45 | |
Net Current Asset Value |
(4,494.02) | (4,651.91) | (4,660.46) | (4,483.85) | |
EV/EBIT |
31.99 | 25.90 | 28.39 | 27.45 | |
Capex to Sales |
0.23 | 0.49 | 0.84 | (0.42) | |
Price to Operating Income |
16.13 | 11.14 | 14.21 | 14.89 | |
| Other line items | |||||
Average Receivables |
442.42 | 450.12 | 450.29 | 458.45 | |
Average Payables |
267.12 | 298.08 | 286.99 | 337.99 | |
Average Assets |
10,749.89 | 10,826.77 | 10,906.72 | 11,186.42 | |
Average Common Equity |
5,520.71 | 5,534.45 | 5,623.31 | 5,647.20 |
Columns are period end dates