Sunday 11 October 2026 Export all KRC data to Excel Powerpack

Kilroy Realty Corporation

KRC Real Estate Reit Office

Kilroy Realty Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, down 2.02% from fiscal 2024. In the quarter to June 2026, revenue fell 6.04%, EPS fell 70.7%, free cash flow fell 83.2% and total debt fell 1.32%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

34.25 0.06 +0.18%
Market cap
$4.0B
P/E
24.0×
Fwd P/E
155×
Dividend yield
6.31%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
16.04 22.85 22.63 19.33 12.35 35.21 45.11 24.56 48.86 24.40
Piotroski F-Score
5 5 4 4 5 6 3 4 5 8
P/S ratio
3.97 4.19 4.22 4.08 8.10 7.24 10.34 8.41 10.13 10.52
P/FCF ratio
13.55 79.95 81.20 114.50 0.00 0.00 0.00 0.00 306.04 0.00
P/Operating CF
40.52 43.97 43.29 41.39 71.09 70.95 101.71 67.72 103.40 73.13
P/B ratio
0.78 0.85 0.84 0.79 1.36 1.23 1.89 1.50 1.84 1.90
Price to Tangible BV
0.78 0.85 0.84 0.79 1.36 1.23 1.89 1.50 1.84 1.90
EV/Sales
7.94 8.09 8.14 7.64 11.92 10.69 14.49 12.11 13.31 13.74
EV/EBITDA
13.14 13.22 13.12 12.25 18.80 17.57 24.49 20.51 21.29 21.31
EV/Operating CF
15.59 16.98 15.25 14.16 22.04 21.07 31.40 22.07 27.57 25.59
EV/FCF
27.06 154.41 156.37 214.79 (48.95) (112.24) (14.42) (20.11) 401.81 (40.11)
Quick Ratio
2.13 2.21 2.65 2.09 2.17 2.75 1.05 1.22 1.32 2.38
Current Ratio
2.13 2.21 2.65 2.09 2.17 2.75 1.05 1.22 1.32 2.38
Net Debt/EBITDA
6.56 6.38 6.31 5.72 6.02 5.67 7.02 6.26 5.07 4.99
Debt/Assets
42.05% 42.19% 43.23% 39.48% 38.44% 39.23% 39.92% 37.76% 34.50% 34.59%
Debt/Equity
0.81 0.82 0.87 0.75 0.72 0.74 0.78 0.70 0.59 0.62
Asset Turnover
0.10 0.10 0.10 0.10 0.09 0.10 0.10 0.10 0.11 0.10
Operating CF/Net income
2.06 2.59 2.86 2.56 0.82 2.46 2.00 1.60 2.29 1.23
Capex/Depreciation
(0.66) (1.34) (1.46) (1.54) (2.32) (1.76) (4.50) (3.37) (1.33) (2.56)
Interest Coverage
2.46 2.31 2.88 3.85 3.60 3.38 4.58 3.74 3.13 3.47
ROE
4.89% 3.71% 3.72% 4.07% 11.43% 3.75% 4.41% 6.28% 4.02% 8.49%
ROA
2.52% 1.87% 1.90% 2.16% 6.09% 1.96% 2.32% 3.52% 2.24% 4.44%
ROIC
1.93% 2.09% 2.04% 2.12% 1.89% 1.78% 1.73% 1.67% 2.07% 2.08%
Return on Tangible Assets
2.75% 2.05% 2.04% 2.33% 6.43% 2.02% 2.39% 3.60% 2.43% 4.52%
Average Days of Receivables
143.54 148.82 153.34 157.31 160.54 161.97 158.83 140.27 133.67 132.03
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.57% 6.26% 8.34% 8.54% 9.71% 11.05% 10.52% 12.87% 8.88% 8.88%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.05) (0.98) (1.00) (0.96) (0.52) (0.54) (0.45) (0.49) (0.34) (0.36)
Graham Number
49.99 43.57 44.23 46.52 76.91 41.34 43.05 49.20 37.15 51.06
Earnings Yield
6.23% 4.38% 4.42% 5.17% 8.10% 2.84% 2.22% 4.07% 2.05% 4.10%
Free Cash Flow Yield
7.38% 1.25% 1.23% 0.87% (3.00%) (1.32%) (9.72%) (7.16%) 0.33% (3.26%)
Revenue per Share
9.41 9.65 9.64 9.39 8.20 7.93 8.11 7.48 7.33 6.96
Operating CF per Share
4.79 4.60 5.14 5.07 4.44 4.02 3.75 4.10 3.54 3.74
Capex per Share
(2.03) (4.09) (4.64) (4.74) (6.43) (4.78) (11.90) (8.60) (3.29) (6.12)
Free Cash Flow per Share
2.76 0.51 0.50 0.33 (2.00) (0.76) (8.16) (4.50) 0.24 (2.38)
Cash per Share
1.52 1.41 4.35 2.97 3.67 7.27 0.74 1.71 0.68 2.71
Shareholders Equity per Share
47.66 47.67 48.31 48.58 48.87 46.60 44.29 42.02 40.36 40.71
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
47.66 47.67 48.31 48.58 48.87 46.60 44.29 42.02 40.36 40.71
Free Cash Flow
326.29 59.52 58.77 39.04 (232.47) (85.54) (841.76) (449.97) 23.81 (220.17)
Working Capital
327.91 343.71 613.57 427.80 455.87 776.70 21.92 83.80 80.48 280.18
Capital Expenditures
(240.02) (481.62) (543.82) (553.19) (748.88) (541.13) (1,228.28) (860.02) (323.20) (565.22)
Net Current Asset Value
(4,660.46) (4,660.77) (4,756.60) (4,301.86) (4,046.39) (3,501.59) (3,888.47) (3,106.23) (2,512.41) (2,464.75)
EV/EBIT
28.39 27.39 27.93 25.83 40.26 40.15 54.58 48.62 46.33 45.56
Capex to Sales
0.22 0.42 0.48 0.50 0.78 0.60 1.47 1.15 0.45 0.88
Price to Operating Income
14.21 14.18 14.50 13.77 27.37 27.18 38.95 33.78 35.29 34.88
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.03 0.04 0.03 0.04 0.04 0.04
Cash ROIC
3.14% 0.57% 0.53% 0.38% (2.28%) (0.85%) (10.27%) (6.16%) 0.37% (3.48%)
Accounts Receivable Turnover
2.47 2.42 2.38 2.46 2.33 2.35 2.57 2.72 2.90 2.97
Accounts Payable Turnover
1.30 1.14 0.92 0.82 0.64 0.60 0.64 0.68 0.90 0.77
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
282.24 278.99 385.91 446.06 529.75 623.13 602.22 648.35 449.39 428.06
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
450.29 468.81 473.69 446.42 409.36 381.55 325.80 275.25 247.88 216.65
Average Payables
286.99 328.10 381.77 391.81 418.18 431.97 396.63 312.03 226.01 224.36
Average Assets
10,906.72 11,149.70 11,099.02 10,690.20 10,292.06 9,450.40 8,332.90 7,284.27 6,754.74 6,316.53
Average Common Equity
5,623.31 5,634.28 5,667.33 5,682.42 5,483.60 4,924.09 4,386.06 4,080.79 3,763.61 3,304.54

Fold the line items

Columns are period end dates