Saturday 7 November 2026
Export KPTI’s income statement to Excel — free account
Karyopharm Therapeutics Inc.
KPTI Healthcare Biotechnology
Karyopharm Therapeutics Inc.’s revenue for fiscal 2025 (year ended December 2025) was $146.1 million, up 0.57% from fiscal 2024.
- Revenue
- −11.9%
- EPS
- +46.3%
- Free cash flow
- −33.3%
- Total debt
- +36.6%
Quarter to June 2026, against a year earlier
0.05
0.01
−16.67%
Follow KPTI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 2 | 30 | 41 | 108 | 210 | 157 | 146 | 145 | 146 | 147 | +114.2% | 136 | 174 | 332 | +31.5% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 94.11 | 97.50 | 98.38 | 96.68 | 96.62 | 95.86 | 95.93 | 95.89 | (4.1) pt | ||||||
| EBT | (109) | (129) | (178) | (200) | (196) | (124) | (165) | (143) | (76) | (196) | (225) | +6.7% | ||||||
| EBT margin, % | (71,063.64) | (8,032.46) | (588.02) | (487.98) | (181.31) | (59.01) | (105.00) | (97.77) | (52.58) | (134.18) | (153.30) | +70,929.5 pt | ||||||
| Net income | (110) | (129) | (178) | (200) | (196) | (124) | (165) | (143) | (76) | (196) | (225) | +6.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.06 | 0.52 | 8.01 | 9.90 | 22.49 | 41.82 | 28.76 | 19.17 | 17.88 | 13.36 | 5.07 | +81.8% | |||||
| Earnings | (43.78) | (42.13) | (47.08) | (48.28) | (40.78) | (24.74) | (30.28) | (18.74) | (9.45) | (17.93) | (12.84) | (9.4%) | ||||||
| Cash flow | (33.72) | (24.08) | (42.01) | (46.18) | (33.35) | (21.35) | (27.39) | (12.17) | (15.69) | (6.89) | (2.26) | (16.2%) | ||||||
| Capex | (0.03) | (0.02) | (0.62) | (0.05) | (0.03) | (0.04) | (0.02) | 0.00 | (0.02) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (33.75) | (24.10) | (42.64) | (46.23) | (33.38) | (21.39) | (27.41) | (12.17) | (15.71) | (6.89) | (2.26) | (16.2%) | ||||||
| Book value | 64.82 | 42.29 | 48.37 | 12.04 | 10.52 | (15.88) | (3.05) | (17.88) | (22.89) | (26.79) | (11.41) | n/m | ||||||
| Shares, m | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 8 | 8 | 11 | 18 | +17.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 2,021.68 | 275.74 | 17.55 | 29.06 | 10.32 | 2.31 | 1.70 | 0.71 | 0.57 | 0.55 | 0.01 | 236.0 | ||||||
| P/B | 2.23 | 3.52 | 2.91 | 23.87 | 22.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.5 | ||||||
| EV/Sales | 1,297.92 | 186.96 | 10.11 | 25.35 | 9.10 | 2.00 | 1.02 | 0.58 | 1.11 | 1.67 | 1.27 | 153.6 | ||||||
| EV/FCF | (2.75) | (4.18) | (1.90) | (5.43) | (6.13) | (3.91) | (1.08) | (0.92) | (1.26) | (3.23) | (2.84) | (3.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (84) | (74) | (159) | (191) | (160) | (107) | (150) | (93) | (127) | (75) | (65) | (1.2%) | |||||
| Capex | 0 | 0 | (2) | 0 | 0 | 0 | 0 | — | 0 | — | 0 | +9.2% | ||||||
| Free cash flow | (84) | (74) | (161) | (191) | (160) | (107) | (150) | (93) | (128) | (75) | (65) | (1.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 115 | 99 | 288 | 232 | 216 | 202 | 284 | 164 | 64 | 11 | (28) | (22.9%) | |||||
| Net debt | (130) | (147) | (226) | (152) | (132) | (63) | (106) | (21) | 79 | 163 | 185 | n/m | ||||||
| Shareholders’ equity | 162 | 129 | 183 | 50 | 51 | (80) | (17) | (136) | (186) | (293) | (330) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (55.37) | (71.52) | (68.42) | (62.75) | (64.56) | (40.13) | (49.83) | (47.81) | (37.75) | (143.71) | (207.90) | (88.3) pt | |||||
| ROIC | (211.70) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | +211.7 pt | ||||||
| ROE | (60.77) | (88.43) | (114.13) | (171.36) | (391.29) | 852.05 | 343.18 | 187.23 | 47.43 | 81.86 | 78.98 | +142.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 108 | 154 | 332 | 347 | 432 | 442 | 385 | 325 | 279 | 228 | — | +8.7% | |||||
| Revenue/emp, $m | 0.00 | 0.01 | 0.09 | 0.12 | 0.25 | 0.47 | 0.41 | 0.45 | 0.52 | 0.64 | — | +97.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Karyopharm Therapeutics Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OGEN Oragenics, Inc. | $1.6M | — (loss-making) | — (loss-making) | −75.33% (below 0%: shrinking) | n/m | −66.37% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| KAPA Kairos Pharma, Ltd. | $1.5M | — (loss-making) | — | — | n/m | −25.71% (below 0%: shrinking) | — | 0.00% | Compare |
| CARM Carisma Therapeutics Inc. | $1.5M | — (loss-making) | — (loss-making) | +392.01% (above 0%: growing) | n/m | +114.65% (above 0%: growing) | 100.00% | 96.83% | Compare |
| ABPO Abpro Holdings Inc. | $1.4M | 0.5× | — | — | n/m | −0.48% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| KPTI Karyopharm Therapeutics Inc. | $1.4M | — (loss-making) | — (loss-making) | −11.86% (below 0%: shrinking) | n/m | −33.34% (below 0%: shrinking) | 96.75% | (67.38%) | |
| ELAB PMGC Holdings Inc. | $1.3M | — (loss-making) | — | +147.70% (above 0%: growing) | n/m | −44.95% (below 0%: shrinking) | 29.52% | (292.91%) | Compare |
| LABT Lakewood-Amedex Biotherapeutics Inc. | $1.3M | — (loss-making) | — | — | n/m | −420.66% (below 0%: shrinking) | — | 0.00% | Compare |
| PTIX Atrinsic Inc. | $1.3M | 0.2× | — | +34.31% (above 0%: growing) | n/m | +46.07% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BDRX Biodexa Pharmaceuticals PLC Unsponsored ADR | $1.3M | — (loss-making) | — | −32.27% (below 0%: shrinking) | +96.36% (above 0%: growing) | −0.17% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $1.4M | — | — | +34.31% | — | −13.09% | 64.76% | 0.00% |
Pay and ownership Proxy statement filed 13 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.32m | 2.12m | 14.43 |
| 2024 | 2.07m | 1.65m | 19.89 |
| 2023 | 2.63m | 35.74k | 25.44 |
Ownership
Directors and executive officers, together
1.68%
RA Capital Management, L.P.
9.99%
T. Rowe Price Investment Management, Inc.
9.96%
Commodore Capital LP
8.65%
Affinity Healthcare Fund, LP
7.60%
Opaleye Management Inc.
6.96%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement