stockrow
Friday 6 November 2026
Export KOPN’s income statement to Excel — free account
Kopin Corporation
KOPN Technology Electronic Components
Kopin Corporation’s revenue for fiscal 2025 (year ended December 2025) was $39.3 million, down 21.9% from fiscal 2024.
- Revenue
- +50.6%
- EPS
- +114.7%
- Free cash flow
- −66.4%
Quarter to June 2026, against a year earlier
3.12
0.37
+13.45%
Follow KOPN
Alert me
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
100.90 | 225.00 | 234.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
19.33 | 10.69 | 10.19 | 8.88 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(194.67) | (518.73) | (51.01) | (3,667.41) | |
P/B ratio |
12.18 | 6.91 | 6.25 | 18.99 | |
Price to Tangible BV |
12.24 | 6.95 | 6.28 | 19.29 | |
EV/Sales |
18.18 | 9.18 | 8.62 | 8.27 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(60.50) | (27.91) | (21.82) | (40.71) | |
EV/FCF |
(43.04) | (23.80) | (19.98) | (33.98) | |
Quick Ratio |
1.80 | 2.15 | 2.28 | 0.94 | |
Current Ratio |
2.18 | 2.61 | 2.70 | 1.47 | |
Net Debt/EBITDA |
15.15 | 10.36 | 12.77 | (5.83) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.52 | 0.47 | 0.44 | 0.69 | |
Operating CF/Net income |
(5.21) | 0.21 | (1.16) | (0.03) | |
Capex/Depreciation |
(20.70) | (5.27) | (0.51) | (0.55) | |
Research and Development Expense of Revenue |
35.53% | 46.55% | 42.82% | 20.92% | |
Selling, General and Administrative Expense of Revenue |
40.26% | 57.03% | 60.58% | 13.62% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
7.64% | 4.69% | 4.83% | 9.24% | |
Graham Net Nets |
0.05 | 0.12 | 0.14 | 0.03 | |
Graham Number |
0.61 | 0.27 | 0.29 | 0.00 | |
Earnings Yield |
0.99% | 0.44% | 0.43% | (1.65%) | |
Free Cash Flow Yield |
(2.18%) | (3.61%) | (4.24%) | (2.74%) | |
Revenue per Share |
0.07 | 0.06 | 0.05 | 0.07 | |
Operating CF per Share |
(0.02) | 0.00 | (0.05) | 0.00 | |
Capex per Share |
(0.02) | (0.01) | 0.00 | 0.00 | |
Free Cash Flow per Share |
(0.04) | (0.01) | (0.05) | 0.00 | |
Cash per Share |
0.27 | 0.32 | 0.36 | 0.17 | |
Shareholders Equity per Share |
0.37 | 0.37 | 0.42 | 0.13 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
0.37 | 0.37 | 0.42 | 0.13 | |
Free Cash Flow |
(8.14) | (2.11) | (7.95) | (0.22) | |
Working Capital |
42.90 | 50.89 | 57.82 | 16.90 | |
Capital Expenditures |
(3.81) | (1.30) | (0.10) | (0.11) | |
Net Current Asset Value |
42.24 | 48.40 | 55.09 | 13.28 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.30 | 0.12 | 0.01 | 0.01 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
12.36 | 7.75 | 13.82 | 11.93 | |
Average Payables |
4.49 | 4.57 | 5.63 | 5.26 | |
Average Inventory |
5.71 | 5.52 | 5.82 | 6.42 | |
Average Assets |
83.72 | 83.74 | 89.58 | 65.90 | |
Average Common Equity |
42.63 | 40.75 | 43.70 | 22.02 |
Columns are period end dates