stockrow
Friday 6 November 2026
Export KOPN’s income statement to Excel — free account
Kopin Corporation
KOPN Technology Electronic Components
Kopin Corporation’s revenue for fiscal 2025 (year ended December 2025) was $39.3 million, down 21.9% from fiscal 2024.
- Revenue
- +50.6%
- EPS
- +114.7%
- Free cash flow
- −66.4%
Quarter to June 2026, against a year earlier
3.12
0.37
+13.45%
Follow KOPN
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 234.00 | 225.00 | 100.90 |
P/S ratio |
8.88 | 10.19 | 10.69 | 19.33 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(3,667.41) | (51.01) | (518.73) | (194.67) | |
P/B ratio |
18.99 | 6.25 | 6.91 | 12.18 | |
Price to Tangible BV |
19.29 | 6.28 | 6.95 | 12.24 | |
EV/Sales |
8.27 | 8.62 | 9.18 | 18.18 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(40.71) | (21.82) | (27.91) | (60.50) | |
EV/FCF |
(33.98) | (19.98) | (23.80) | (43.04) | |
Quick Ratio |
0.94 | 2.28 | 2.15 | 1.80 | |
Current Ratio |
1.47 | 2.70 | 2.61 | 2.18 | |
Net Debt/EBITDA |
(5.83) | 12.77 | 10.36 | 15.15 | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
0.69 | 0.44 | 0.47 | 0.52 | |
Operating CF/Net income |
(0.03) | (1.16) | 0.21 | (5.21) | |
Capex/Depreciation |
(0.55) | (0.51) | (5.27) | (20.70) | |
Research and Development Expense of Revenue |
20.92% | 42.82% | 46.55% | 35.53% | |
Selling, General and Administrative Expense of Revenue |
13.62% | 60.58% | 57.03% | 40.26% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
9.24% | 4.83% | 4.69% | 7.64% | |
Graham Net Nets |
0.03 | 0.14 | 0.12 | 0.05 | |
Graham Number |
0.00 | 0.29 | 0.27 | 0.61 | |
Earnings Yield |
(1.65%) | 0.43% | 0.44% | 0.99% | |
Free Cash Flow Yield |
(2.74%) | (4.24%) | (3.61%) | (2.18%) | |
Revenue per Share |
0.07 | 0.05 | 0.06 | 0.07 | |
Operating CF per Share |
0.00 | (0.05) | 0.00 | (0.02) | |
Capex per Share |
0.00 | 0.00 | (0.01) | (0.02) | |
Free Cash Flow per Share |
0.00 | (0.05) | (0.01) | (0.04) | |
Cash per Share |
0.17 | 0.36 | 0.32 | 0.27 | |
Shareholders Equity per Share |
0.13 | 0.42 | 0.37 | 0.37 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
0.13 | 0.42 | 0.37 | 0.37 | |
Free Cash Flow |
(0.22) | (7.95) | (2.11) | (8.14) | |
Working Capital |
16.90 | 57.82 | 50.89 | 42.90 | |
Capital Expenditures |
(0.11) | (0.10) | (1.30) | (3.81) | |
Net Current Asset Value |
13.28 | 55.09 | 48.40 | 42.24 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.01 | 0.01 | 0.12 | 0.30 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
11.93 | 13.82 | 7.75 | 12.36 | |
Average Payables |
5.26 | 5.63 | 4.57 | 4.49 | |
Average Inventory |
6.42 | 5.82 | 5.52 | 5.71 | |
Average Assets |
65.90 | 89.58 | 83.74 | 83.72 | |
Average Common Equity |
22.02 | 43.70 | 40.75 | 42.63 |
Columns are period end dates