Saturday 17 October 2026 Export KOPN’s income statement to Excel — free account

Kopin Corporation

In the quarter to June 2026, revenue grew 50.6%, EPS grew 114.7% and free cash flow fell 66.4%, each against the same quarter a year earlier.

3.29 0.52 −13.65%

Follow KOPN

Alert me

Market cap: $707.2M
P/E: 74.1×
Fwd P/E: −104×
Dividend yield: —
F-score: 5/9
Altman Z: 2.09
Beneish M: −0.86
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	100.90	225.00	234.00	0.00	+8 more quarters Free account
P/S ratio Full definition →	19.33	10.69	10.19	8.88
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	(194.67)	(518.73)	(51.01)	(3,667.41)
P/B ratio Full definition →	12.18	6.91	6.25	18.99
Price to Tangible BV Full definition →	12.24	6.95	6.28	19.29
EV/Sales Full definition →	18.18	9.18	8.62	8.27
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	(60.50)	(27.91)	(21.82)	(40.71)
EV/FCF Full definition →	(43.04)	(23.80)	(19.98)	(33.98)
Quick Ratio Full definition →	1.80	2.15	2.28	0.94
Current Ratio Full definition →	2.18	2.61	2.70	1.47
Net Debt/EBITDA Full definition →	15.15	10.36	12.77	(5.83)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.52	0.47	0.44	0.69
Operating CF/Net income Full definition →	(5.21)	0.21	(1.16)	(0.03)
Capex/Depreciation Full definition →	(20.70)	(5.27)	(0.51)	(0.55)
Research and Development Expense of Revenue Full definition →	35.53%	46.55%	42.82%	20.92%
Selling, General and Administrative Expense of Revenue Full definition →	40.26%	57.03%	60.58%	13.62%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	7.64%	4.69%	4.83%	9.24%
Graham Net Nets Full definition →	0.05	0.12	0.14	0.03
Graham Number Full definition →	0.61	0.27	0.29	0.00
Earnings Yield Full definition →	0.99%	0.44%	0.43%	(1.65%)
Free Cash Flow Yield Full definition →	(2.18%)	(3.61%)	(4.24%)	(2.74%)
Revenue per Share Full definition →	0.07	0.06	0.05	0.07
Operating CF per Share Full definition →	(0.02)	0.00	(0.05)	0.00
Capex per Share Full definition →	(0.02)	(0.01)	0.00	0.00
Free Cash Flow per Share Full definition →	(0.04)	(0.01)	(0.05)	0.00
Cash per Share Full definition →	0.27	0.32	0.36	0.17
Shareholders Equity per Share Full definition →	0.37	0.37	0.42	0.13
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.37	0.37	0.42	0.13
Free Cash Flow Full definition →	(8.14)	(2.11)	(7.95)	(0.22)
Working Capital Full definition →	42.90	50.89	57.82	16.90
Capital Expenditures Full definition →	(3.81)	(1.30)	(0.10)	(0.11)
Net Current Asset Value Full definition →	42.24	48.40	55.09	13.28
EV/EBIT Full definition →	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.30	0.12	0.01	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00
Other line items
Average Receivables Full definition →	12.36	7.75	13.82	11.93
Average Payables Full definition →	4.49	4.57	5.63	5.26
Average Inventory Full definition →	5.71	5.52	5.82	6.42
Average Assets Full definition →	83.72	83.74	89.58	65.90
Average Common Equity Full definition →	42.63	40.75	43.70	22.02

Fold the line items

Columns are period end dates

Stockrow Weekly