Saturday 17 October 2026 Export KOPN’s income statement to Excel — free account

Kopin Corporation

In the quarter to June 2026, revenue grew 50.6%, EPS grew 114.7% and free cash flow fell 66.4%, each against the same quarter a year earlier.

3.29 0.52 −13.65%

Follow KOPN

Alert me

Market cap: $707.2M
P/E: 74.1×
Fwd P/E: −104×
Dividend yield: —
F-score: 5/9
Altman Z: 2.09
Beneish M: −0.86
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	234.00	225.00	100.90
P/S ratio Full definition →		8.88	10.19	10.69	19.33
P/FCF ratio Full definition →		0.00	0.00	0.00	0.00
P/Operating CF Full definition →		(3,667.41)	(51.01)	(518.73)	(194.67)
P/B ratio Full definition →		18.99	6.25	6.91	12.18
Price to Tangible BV Full definition →		19.29	6.28	6.95	12.24
EV/Sales Full definition →		8.27	8.62	9.18	18.18
EV/EBITDA Full definition →		0.00	0.00	0.00	0.00
EV/Operating CF Full definition →		(40.71)	(21.82)	(27.91)	(60.50)
EV/FCF Full definition →		(33.98)	(19.98)	(23.80)	(43.04)
Quick Ratio Full definition →		0.94	2.28	2.15	1.80
Current Ratio Full definition →		1.47	2.70	2.61	2.18
Net Debt/EBITDA Full definition →		(5.83)	12.77	10.36	15.15
Debt/Assets Full definition →		0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		0.69	0.44	0.47	0.52
Operating CF/Net income Full definition →		(0.03)	(1.16)	0.21	(5.21)
Capex/Depreciation Full definition →		(0.55)	(0.51)	(5.27)	(20.70)
Research and Development Expense of Revenue Full definition →		20.92%	42.82%	46.55%	35.53%
Selling, General and Administrative Expense of Revenue Full definition →		13.62%	60.58%	57.03%	40.26%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		9.24%	4.83%	4.69%	7.64%
Graham Net Nets Full definition →		0.03	0.14	0.12	0.05
Graham Number Full definition →		0.00	0.29	0.27	0.61
Earnings Yield Full definition →		(1.65%)	0.43%	0.44%	0.99%
Free Cash Flow Yield Full definition →		(2.74%)	(4.24%)	(3.61%)	(2.18%)
Revenue per Share Full definition →		0.07	0.05	0.06	0.07
Operating CF per Share Full definition →		0.00	(0.05)	0.00	(0.02)
Capex per Share Full definition →		0.00	0.00	(0.01)	(0.02)
Free Cash Flow per Share Full definition →		0.00	(0.05)	(0.01)	(0.04)
Cash per Share Full definition →		0.17	0.36	0.32	0.27
Shareholders Equity per Share Full definition →		0.13	0.42	0.37	0.37
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		0.13	0.42	0.37	0.37
Free Cash Flow Full definition →		(0.22)	(7.95)	(2.11)	(8.14)
Working Capital Full definition →		16.90	57.82	50.89	42.90
Capital Expenditures Full definition →		(0.11)	(0.10)	(1.30)	(3.81)
Net Current Asset Value Full definition →		13.28	55.09	48.40	42.24
EV/EBIT Full definition →		0.00	0.00	0.00	0.00
Capex to Sales Full definition →		0.01	0.01	0.12	0.30
Price to Operating Income Full definition →		0.00	0.00	0.00	0.00
Other line items
Average Receivables Full definition →		11.93	13.82	7.75	12.36
Average Payables Full definition →		5.26	5.63	4.57	4.49
Average Inventory Full definition →		6.42	5.82	5.52	5.71
Average Assets Full definition →		65.90	89.58	83.74	83.72
Average Common Equity Full definition →		22.02	43.70	40.75	42.63

Fold the line items

Columns are period end dates

Stockrow Weekly