Sunday 1 November 2026 Export KOF’s income statement to Excel — free account

Coca Cola Femsa S.A.B. de C.V.

KOF Consumer Defensive Beverages Non Alcoholic

Coca Cola Femsa S.A.B. de C.V.’s revenue for fiscal 2025 (year ended December 2025) was $16.2 billion, up 20.8% from fiscal 2024.

Revenue: +17.3%
EPS: +30.8%
Free cash flow: −24.8%
Total debt: +17.7%

Quarter to June 2026, against a year earlier

115.68 0.18 +0.16%

Follow KOF

Alert me

Market cap: $6.1B
P/E: 17.3×
Fwd P/E: 17.2×
Dividend yield: 3.74%
F-score: 6/9
Altman Z: 3.25
Beneish M: −2.28
Dividend safety: 35/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	26.89	0.00	17.63	20.21	19.96	14.89	14.42	14.02	14.31	15.01
Piotroski F-Score Full definition →	5	5	7	6	5	9	7	7	6	6
P/S ratio Full definition →	1.52	1.44	1.38	1.24	1.05	1.21	1.18	1.34	1.22	1.23
Altman Z-Score Full definition →	2.40	2.18	2.57	2.63	2.34	2.60	2.86	3.29	3.15	3.25
Altman Z″-Score (non-manufacturers) Full definition →	2.48	1.68	2.84	2.81	3.17	3.40	3.22	3.28	3.18	3.27
P/FCF ratio Full definition →	3.00	3.21	3.19	4.31	5.24	8.61	14.40	15.55	11.60	25.09
Beneish M-Score Full definition →	(2.50)	(3.07)	(2.95)	(2.72)	(3.28)	(2.70)	(2.45)	(2.45)	(2.88)	(2.28)
P/Operating CF Full definition →	8.34	8.80	8.49	33.96	25.83	30.70	36.59	51.98	8.04	11.64
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	35
P/B ratio Full definition →	2.09	2.08	1.90	1.85	1.57	1.85	2.03	2.46	2.27	2.33
Price to Tangible BV Full definition →	51.49	17.75	16.80	13.62	10.43	9.30	9.30	10.12	7.01	6.93
EV/Sales Full definition →	1.96	1.75	1.69	1.48	1.29	1.41	1.34	1.48	1.36	1.40
EV/EBITDA Full definition →	17.05	0.00	12.78	10.35	10.38	10.11	9.99	10.84	9.55	9.72
EV/Operating CF Full definition →	2.69	2.89	2.57	3.15	3.84	4.91	5.26	4.98	3.52	4.21
EV/FCF Full definition →	3.85	3.91	3.92	5.18	6.42	9.98	16.31	17.14	12.96	28.66
Quick Ratio Full definition →	0.68	0.67	0.86	0.73	1.30	1.32	1.03	0.96	0.85	0.84
Current Ratio Full definition →	1.14	1.00	1.26	1.11	1.69	1.74	1.37	1.23	1.12	1.12
Net Debt/EBITDA Full definition →	2.65	6.53	1.68	1.38	1.33	1.02	0.87	0.76	0.77	0.91
Debt/Assets Full definition →	31.83%	29.18%	31.01%	27.14%	33.26%	31.58%	28.30%	23.84%	23.93%	25.36%
Debt/Equity Full definition →	0.69	0.59	0.62	0.54	0.71	0.67	0.60	0.49	0.49	0.52
Asset Turnover Full definition →	0.67	0.74	0.66	0.76	0.69	0.72	0.85	0.95	0.87	1.01
Operating CF/Net income Full definition →	3.23	(2.60)	2.12	2.59	3.41	2.08	1.86	2.16	1.79	1.29
Capex/Depreciation Full definition →	(1.43)	(1.24)	(1.09)	(1.07)	(0.96)	(0.99)	(1.67)	(1.94)	(2.09)	(1.69)
Interest Coverage Full definition →	2.73	(0.21)	3.19	3.54	2.88	4.37	4.67	4.72	5.30	5.17
ROE Full definition →	7.75%	(9.71%)	10.22%	9.45%	7.95%	12.38%	15.03%	15.75%	15.04%	16.79%
ROA Full definition →	3.79%	(4.64%)	5.07%	4.74%	3.85%	5.79%	7.10%	7.59%	7.35%	8.21%
ROIC Full definition →	6.18%	(0.58%)	7.97%	8.58%	8.57%	10.25%	11.33%	12.51%	13.10%	12.84%
Return on Tangible Assets Full definition →	14.20%	(16.87%)	18.85%	18.08%	11.57%	16.32%	20.58%	21.34%	22.11%	20.39%
Average Days of Receivables Full definition →	30.83	31.48	29.72	29.06	22.89	24.37	26.27	31.16	30.09	33.86
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	31.21%	31.85%	31.77%	31.14%	30.74%	31.17%	30.43%	31.05%	31.48%	31.43%
Intangible Assets out of Total Assets Full definition →	0.44	0.43	0.44	0.43	0.40	0.38	0.37	0.37	0.33	0.33
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.39)	(0.31)	(0.30)	(0.30)	(0.35)	(0.27)	(0.25)	(0.22)	(0.24)	(0.24)
Graham Number Full definition →	40.03	0.00	49.79	47.00	39.03	49.51	57.29	74.88	64.86	76.03
Earnings Yield Full definition →	3.72%	(4.52%)	5.67%	4.95%	5.01%	6.72%	6.94%	7.13%	6.99%	6.66%
Free Cash Flow Yield Full definition →	33.39%	31.14%	31.31%	23.22%	19.10%	11.61%	6.95%	6.43%	8.62%	3.99%
Revenue per Share Full definition →	41.58	49.62	44.20	49.08	43.94	45.20	55.36	69.03	63.86	77.13
Operating CF per Share Full definition →	7.59	8.09	7.16	7.90	8.41	7.59	8.66	11.91	9.69	8.13
Capex per Share Full definition →	(2.90)	(3.53)	(2.64)	(2.88)	(2.31)	(2.25)	(4.25)	(5.76)	(5.78)	(6.16)
Free Cash Flow per Share Full definition →	4.69	4.56	4.52	5.02	6.10	5.34	4.42	6.15	3.91	1.97
Cash per Share Full definition →	2.80	4.75	5.95	5.44	10.52	11.18	10.54	8.91	7.70	7.62
Shareholders Equity per Share Full definition →	30.24	34.27	31.94	32.73	29.30	29.60	32.20	37.66	34.36	40.72
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	30.24	34.27	31.94	32.73	29.30	29.60	32.20	37.66	34.36	40.72
Free Cash Flow Full definition →	973.00	953.00	950.00	1,054.00	1,281.00	1,121.00	928.00	1,292.00	821.00	414.00
Working Capital Full definition →	270.00	3.00	607.00	306.00	1,488.00	1,663.00	1,090.00	758.00	381.00	433.00
Capital Expenditures Full definition →	(601.00)	(739.00)	(555.00)	(606.00)	(486.00)	(473.00)	(892.00)	(1,210.00)	(1,214.00)	(1,295.00)
Net Current Asset Value Full definition →	(5,073.00)	(4,547.00)	(3,798.00)	(3,784.00)	(3,427.00)	(3,103.00)	(3,432.00)	(4,265.00)	(3,947.00)	(4,773.00)
EV/EBIT Full definition →	17.05	0.00	12.78	11.80	10.38	10.11	9.99	10.84	9.55	9.72
Capex to Sales Full definition →	0.07	0.07	0.06	0.06	0.05	0.05	0.08	0.08	0.09	0.08
Price to Operating Income Full definition →	13.28	0.00	10.41	9.82	8.47	8.72	8.82	9.84	8.55	8.51
Other line items
Depreciation/Fixed assets Full definition →	0.13	0.15	0.16	0.17	0.17	0.16	0.15	0.13	0.12	0.13
Cash ROIC Full definition →	8.72%	7.68%	7.84%	8.99%	10.04%	8.79%	7.13%	9.47%	6.64%	2.84%
Accounts Receivable Turnover Full definition →	13.37	12.79	11.25	13.08	13.19	15.66	15.81	13.98	11.45	12.42
Accounts Payable Turnover Full definition →	3.76	3.87	3.45	4.14	4.42	5.25	5.22	5.31	4.48	5.19
Inventory Turnover Full definition →	9.61	10.38	9.19	10.59	9.67	9.66	10.87	12.10	10.52	12.13
Average Days of Payables Full definition →	103.68	102.06	95.33	92.10	62.23	78.19	77.45	74.35	81.59	73.44
Days of Inventory on Hand Full definition →	39.98	37.02	37.29	35.98	35.22	41.10	34.33	32.30	33.97	32.24
Average Receivables Full definition →	644.50	811.50	825.50	788.50	700.00	606.50	735.50	1,037.50	1,172.00	1,304.50
Average Payables Full definition →	1,263.50	1,473.50	1,452.50	1,370.00	1,147.50	986.50	1,242.50	1,497.00	1,618.50	1,695.50
Average Inventory Full definition →	495.00	550.00	545.50	535.50	524.00	536.00	596.50	656.50	688.50	726.00
Average Assets Full definition →	12,887.00	14,046.00	13,991.00	13,553.50	13,448.00	13,231.50	13,748.50	15,222.00	15,476.00	16,118.00
Average Common Equity Full definition →	6,296.00	6,716.50	6,937.50	6,793.00	6,516.00	6,187.50	6,492.00	7,338.50	7,565.50	7,887.00

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly