Saturday 17 October 2026
Export JTAI’s income statement to Excel — free account
Jet.AI Inc.
JTAI Technology Software Application
Jet.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.2 million, down 34.5% from fiscal 2024. In the quarter to June 2026, revenue grew 139.0%, EPS grew 99.1% and free cash flow grew 5.16%, each against the same quarter a year earlier.
1.18
0.04
−3.28%
Follow JTAI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 41,651.02 | 42,192.83 | 4,351.54 | 62.38 | 9.92 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 44,709.90 | 47,098.98 | 74,658.70 | 6,825.94 | 223.17 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 9 | 8 | 9 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 10.93 | 1.36 | 1.75 | 1.02 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 22 | 12 | 14 | 9 | ||||
| Gross margin, % | — | — | — | — | — | — | 9.42 | (1.46) | (6.88) | (3.27) | |||||
| EBT | — | — | — | — | — | (4) | (8) | (13) | (13) | 5 | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (35.38) | (103.27) | (90.81) | 50.01 | |||||
| Net income | — | 0 | — | — | — | (4) | (8) | (13) | (13) | 5 | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 218,627.00 | 122,146.00 | 10,016.14 | 607.80 | ||||
| Earnings | — | — | — | — | — | (11,110.71) | (79,764.81) | (90,909.09) | (9,586.00) | 304.00 | |||||
| Cash flow | — | — | — | — | — | (71.00) | (960.00) | (37,835.00) | (5,875.43) | (544.71) | |||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (558.00) | (18.43) | 0.00 | |||||
| Free cash flow | — | — | — | — | — | (71.00) | (960.00) | (38,393.00) | (5,893.86) | (544.71) | |||||
| Book value | — | — | — | — | — | (34,992.67) | 7,363.00 | (39,360.00) | 4,651.79 | 1,455.30 | |||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.06 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 0.05 | 0.01 | 0.02 | |||||
| P/B | — | — | — | — | — | — | 6.05 | 0.00 | 0.02 | 0.01 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | (0.07) | (0.37) | (0.12) | |||||
| EV/FCF | — | — | — | — | — | — | (36.52) | 0.24 | 0.63 | 0.13 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 0 | (4) | (8) | (8) | ||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | — | |||||
| Free cash flow | — | — | — | — | — | 0 | 0 | (4) | (8) | (8) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (1) | (4) | 3 | (2) | ||||
| Total debt | — | — | — | — | — | — | 1 | — | — | — | |||||
| Net debt | — | — | — | — | — | (1) | (2) | (2) | (6) | (2) | |||||
| Shareholders’ equity | — | — | — | — | — | (10) | 1 | (4) | 7 | 22 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (3.02) | (12.66) | (238.25) | (161.86) | 25.16 | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (1,227.40) | (31.23) | |||||
| ROE | — | — | — | — | — | (7.40) | 158.55 | 791.51 | (1,038.85) | 32.22 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Jet.AI Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMST Amesite Inc. | $5.8M | — (loss-making) | 2.8× | +41.76% (above 0%: growing) | n/m | −30.31% (below 0%: shrinking) | 100.00% | (1,329.58%) | Compare |
| ORKT Orangekloud Technology Inc. | $5.8M | — | — | — | — | — | — | — | Compare |
| LDTCF LeddarTech Holdings Inc. | $5.7M | — (loss-making) | — (loss-making) | −87.91% (below 0%: shrinking) | n/m | +39.91% (above 0%: growing) | 100.00% | (5,586.30%) | Compare |
| WCT Wellchange Holdings Company Limited | $4.8M | — | — | — | — | −893.52% (below 0%: shrinking) | — | — | Compare |
| CXAI CXApp Inc. | $4.5M | — (loss-making) | — (loss-making) | +38.51% (above 0%: growing) | n/m | +23.88% (above 0%: growing) | 63.22% | (243.15%) | Compare |
| JTAI Jet.AI Inc. | $4.3M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | |
| RMSG Real Messenger Corporation | $4.1M | — (loss-making) | — | — | n/m | −340.95% (below 0%: shrinking) | — | 0.00% | Compare |
| CAUD Collective Audience, Inc. | $4.1M | — (loss-making) | — | — | n/m | −213.84% (below 0%: shrinking) | 88.69% | 8.17% | Compare |
| ILLR Triller Group Inc. | $3.8M | — (loss-making) | — | +72.44% (above 0%: growing) | n/m | +29.09% (above 0%: growing) | (244.94%) | 0.00% | Compare |
| Median of peers | $4.7M | — | — | +40.14% | — | −30.31% | 88.69% | (121.57%) |
Jet.AI Inc. (JTAI) key facts
- Concern: Jet.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.2 million, down 34.5% from fiscal 2024.
- Jet.AI Inc. (JTAI) is a Software Application company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, JTAI traded at $1.18, a market capitalization of $4.3 million.
- Return on equity was 32.2% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −3.60 (distress zone) for fiscal 2025.