stockrow
Sunday 8 November 2026
Export CXAI’s income statement to Excel — free account
CXApp Inc.
CXAITechnology Software Application
CXApp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 35.8% from fiscal 2024.
- Revenue
- +169.8%
- EPS
- +37.5%
- Free cash flow
- +4.63%
- Total debt
- +29.8%
Quarter to September 2026, against a year earlier
1.36
0.17
+14.29%
Follow CXAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 8 | 7 | 7 | 5 | 7 | (18.5%) | 8 | 15 | — | +80.9% | |
| Gross margin, % | — | — | — | — | — | — | 75.63 | 76.23 | 82.01 | 87.39 | 65.48 | +11.8 pt | ||||||
| EBT | — | — | — | — | (4) | 9 | (29) | (57) | (20) | (14) | (21) | +27.0% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | (342.64) | (776.41) | (280.64) | (294.98) | (319.53) | (295.0) pt | ||||||
| Net income | — | 0 | — | — | (4) | 9 | (29) | (54) | (19) | (13) | (21) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 1.23 | 32.29 | 22.45 | 9.79 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | (35.08) | 66.72 | — | — | (61.00) | (29.00) | (26.00) | (3.7%) | ||||||
| Cash flow | — | — | — | — | (4.42) | (4.31) | (2.74) | (78.52) | (23.02) | (22.17) | 0.00 | +38.0% | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.07) | (0.49) | (0.09) | (0.05) | (0.04) | n/m | ||||||
| Free cash flow | — | — | — | — | (4.42) | (4.31) | (2.81) | (79.00) | (23.11) | (22.22) | 0.00 | +38.1% | ||||||
| Book value | — | — | — | — | (260.32) | (152.85) | 3.39 | 111.35 | 49.00 | 29.86 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | 0 | 0 | 7 | 0 | 0 | 0 | 1 | +32.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 17.08 | 0.00 | 0.00 | 0.00 | 0.00 | 4.3 | |||||
| P/S | — | — | — | — | — | — | 410.17 | 1.94 | 4.05 | 1.70 | 0.34 | 104.5 | ||||||
| P/B | — | — | — | — | — | — | 148.53 | 0.56 | 1.86 | 0.56 | 0.14 | 37.9 | ||||||
| EV/Sales | — | — | — | — | — | — | 409.43 | 1.09 | 4.01 | 2.05 | 0.27 | 104.1 | ||||||
| EV/FCF | — | — | — | — | — | — | (178.97) | (0.45) | (3.90) | (0.90) | (0.17) | (46.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | (1) | (19) | (18) | (7) | (10) | (11) | +82.4% | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | (63.7%) | ||||||
| Free cash flow | — | — | — | — | (1) | (1) | (19) | (18) | (7) | (10) | (11) | +82.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 0 | 3 | (1) | (4) | 7 | 4 | +41.1% | |||||
| Net debt | — | — | — | — | (1) | 0 | (6) | (6) | 0 | 2 | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | (30) | (21) | 23 | 25 | 16 | 14 | 17 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (2.91) | 3.29 | (18.90) | (162.82) | (56.76) | (41.95) | (68.92) | (39.0) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (106.19) | (171.88) | (56.41) | (70.69) | (67.14) | (70.7) pt | ||||||
| ROE | — | — | — | — | (1.61) | (35.83) | (2,540.05) | (219.80) | (94.70) | (91.11) | (134.02) | (89.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 2 | — | — | 46 | 41 | 35 | — | +77.3% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | — | 0.00 | 0.16 | 0.17 | 0.13 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
CXApp Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AUUD Auddia Inc. | $3.4M | — (loss-making) | — (loss-making) | −88.27% (below 0%: shrinking) | n/m | −110.94% (below 0%: shrinking) | (768.42%) | (39,789.47%) | Compare |
| JTAI Jet.AI Inc. | $3.2M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | Compare |
| WCT Wellchange Holdings Company Limited | $2.9M | — | — | — | — | −893.52% (below 0%: shrinking) | — | — | Compare |
| RMSG Real Messenger Corporation | $2.9M | — (loss-making) | — | — | n/m | −340.95% (below 0%: shrinking) | — | 0.00% | Compare |
| CXAI CXApp Inc. | $2.8M | — (loss-making) | — (loss-making) | +169.75% (above 0%: growing) | n/m | +4.63% (above 0%: growing) | 53.88% | (105.29%) | |
| HTCR HeartCore Enterprises, Inc. | $2.6M | 0.4× | 16.4× | +71.60% (above 0%: growing) | n/m | −383.28% (below 0%: shrinking) | (21.84%) | (256.38%) | Compare |
| MASK 3 E Network Technology Group Ltd | $2.5M | — | — | — | — | — | — | — | Compare |
| OMQS OMNIQ Corp. | $2.4M | — (loss-making) | — (loss-making) | −5.47% (below 0%: shrinking) | n/m | −81.56% (below 0%: shrinking) | 20.61% | (30.06%) | Compare |
| RCT RedCloud Holdings plc | $2.3M | — | — | — | — | −194.13% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $2.7M | — | — | +33.07% | — | −194.13% | (12.64%) | (50.43%) |
Pay and ownership Proxy statement filed 7 May 2026
Ownership
Directors and executive officers, together
3.27%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement