Friday 6 November 2026
Export JBTM’s income statement to Excel — free account
JBT Marel Corporation
JBTM Industrials Specialty Industrial Machinery
JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024.
- Revenue
- −0.70%
- EPS
- +7.87%
- Free cash flow
- +30.4%
- Total debt
- −11.2%
Quarter to September 2026, against a year earlier
126.78
0.51
+0.40%
Follow JBTM
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 39.83 | 39.40 | 27.94 |
P/S ratio |
2.06 | 1.72 | 1.92 | 1.39 | |
P/FCF ratio |
32.02 | 20.25 | 23.56 | 16.10 | |
P/Operating CF |
66.57 | 56.09 | 74.06 | 54.93 | |
P/B ratio |
1.76 | 1.49 | 1.69 | 1.23 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.51 | 2.14 | 2.32 | 1.79 | |
EV/EBITDA |
20.92 | 14.71 | 16.72 | 12.72 | |
EV/Operating CF |
27.89 | 19.42 | 21.43 | 16.03 | |
EV/FCF |
38.95 | 25.14 | 28.44 | 20.77 | |
Quick Ratio |
0.39 | 0.40 | 0.43 | 0.45 | |
Current Ratio |
0.98 | 1.01 | 1.24 | 1.29 | |
Net Debt/EBITDA |
12.06 | 11.86 | 13.99 | 9.67 | |
Debt/Assets |
22.98% | 22.58% | 20.97% | 21.26% | |
Debt/Equity |
0.42 | 0.41 | 0.38 | 0.38 | |
Asset Turnover |
0.65 | 0.48 | 0.48 | 0.48 | |
Operating CF/Net income |
2.20 | 2.64 | 3.64 | 1.41 | |
Capex/Depreciation |
(0.48) | (0.28) | (0.35) | (0.41) | |
Interest Coverage |
3.14 | 6.80 | 3.54 | 7.69 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
24.39% | 27.88% | 31.91% | 25.45% | |
Intangible Assets out of Total Assets |
0.68 | 0.67 | 0.67 | 0.67 | |
Share Based Compensation of Revenue |
0.61% | 0.75% | 1.22% | 0.70% | |
Graham Net Nets |
(0.27) | (0.30) | (0.25) | (0.35) | |
Graham Number |
0.00 | 78.76 | 84.30 | 85.51 | |
Earnings Yield |
(0.66%) | 2.51% | 2.54% | 3.58% | |
Free Cash Flow Yield |
3.12% | 4.94% | 4.25% | 6.21% | |
Revenue per Share |
19.39 | 17.93 | 18.83 | 19.30 | |
Operating CF per Share |
2.26 | 2.28 | 1.96 | 1.92 | |
Capex per Share |
(0.62) | (0.36) | (0.44) | (0.50) | |
Free Cash Flow per Share |
1.65 | 1.92 | 1.52 | 1.42 | |
Cash per Share |
3.60 | 4.41 | 2.15 | 2.27 | |
Shareholders Equity per Share |
85.85 | 85.88 | 85.83 | 86.00 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
85.85 | 85.88 | 85.83 | 86.00 | |
Free Cash Flow |
85.70 | 100.00 | 79.00 | 73.00 | |
Working Capital |
(39.00) | 18.00 | 311.00 | 368.00 | |
Capital Expenditures |
(32.00) | (19.00) | (23.00) | (26.00) | |
Net Current Asset Value |
(2,144.00) | (2,005.00) | (1,920.00) | (1,896.00) | |
EV/EBIT |
50.32 | 28.54 | 31.63 | 24.41 | |
Capex to Sales |
0.03 | 0.02 | 0.02 | 0.03 | |
Price to Operating Income |
41.37 | 22.98 | 26.19 | 18.92 | |
| Other line items | |||||
Average Receivables |
341.35 | 418.65 | 428.35 | 442.80 | |
Average Payables |
196.50 | 288.10 | 294.45 | 298.25 | |
Average Inventory |
438.55 | 640.25 | 680.55 | 686.70 | |
Average Assets |
5,802.40 | 8,081.15 | 8,129.30 | 8,084.20 | |
Average Common Equity |
3,004.10 | 4,295.15 | 4,423.45 | 4,424.90 |
Columns are period end dates · fundamentals updated 5 Nov 2026