Saturday 17 October 2026 Export JBTM’s income statement to Excel — free account

JBT Marel Corporation

JBTM Industrials Specialty Industrial Machinery

JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024. In the quarter to June 2026, revenue grew 4.92%, EPS grew 671.4%, free cash flow fell 10.2% and total debt fell 12.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.

104.24 1.69 −1.60%

Follow JBTM

Alert me

Market cap: $5.5B
P/E: 28.3×
Fwd P/E: 25.4×
Dividend yield: 0.38%
F-score: 4/9
Altman Z: 2.05
Beneish M: −1.31
Dividend safety: 47/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	0.00	0.00	39.83	39.40
P/S ratio Full definition →		2.24	2.06	1.72	1.92
P/FCF ratio Full definition →		26.24	32.02	20.25	23.56
P/Operating CF Full definition →		83.66	66.74	56.09	74.06
P/B ratio Full definition →		1.65	1.76	1.49	1.69
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		2.79	2.51	2.14	2.32
EV/EBITDA Full definition →		25.63	20.92	14.71	16.72
EV/Operating CF Full definition →		25.71	27.89	19.42	21.43
EV/FCF Full definition →		32.62	38.95	25.14	28.44
Quick Ratio Full definition →		0.34	0.39	0.40	0.43
Current Ratio Full definition →		0.93	0.98	1.01	1.24
Net Debt/EBITDA Full definition →		11.25	12.11	11.86	13.99
Debt/Assets Full definition →		23.25%	22.98%	22.58%	20.97%
Debt/Equity Full definition →		0.43	0.42	0.41	0.38
Asset Turnover Full definition →		0.59	0.65	0.48	0.48
Operating CF/Net income Full definition →		1.32	2.19	2.64	3.64
Capex/Depreciation Full definition →		(0.56)	(0.47)	(0.28)	(0.35)
Interest Coverage Full definition →		4.13	3.67	6.80	3.54
Research and Development Expense of Revenue Full definition →		2.87%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		22.17%	27.97%	27.88%	31.91%
Intangible Assets out of Total Assets Full definition →		0.68	0.68	0.67	0.67
Share Based Compensation of Revenue Full definition →		0.81%	0.61%	0.75%	1.22%
Graham Net Nets Full definition →		(0.31)	(0.27)	(0.30)	(0.25)
Graham Number Full definition →		0.00	0.00	78.76	84.30
Earnings Yield Full definition →		(1.59%)	(0.66%)	2.51%	2.54%
Free Cash Flow Yield Full definition →		3.81%	3.12%	4.94%	4.25%
Revenue per Share Full definition →		19.26	19.38	17.93	18.83
Operating CF per Share Full definition →		1.68	2.26	2.28	1.96
Capex per Share Full definition →		(0.60)	(0.61)	(0.36)	(0.44)
Free Cash Flow per Share Full definition →		1.08	1.65	1.92	1.52
Cash per Share Full definition →		2.56	3.60	4.41	2.15
Shareholders Equity per Share Full definition →		85.02	85.85	85.88	85.83
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		85.02	85.85	85.88	85.83
Free Cash Flow Full definition →		56.10	85.60	100.00	79.00
Working Capital Full definition →		(109.20)	(39.00)	18.00	311.00
Capital Expenditures Full definition →		(31.20)	(31.80)	(19.00)	(23.00)
Net Current Asset Value Full definition →		(2,238.70)	(2,144.00)	(2,005.00)	(1,920.00)
EV/EBIT Full definition →		68.35	50.32	28.54	31.63
Capex to Sales Full definition →		0.03	0.03	0.02	0.02
Price to Operating Income Full definition →		55.00	41.37	22.98	26.19
Other line items
Average Receivables Full definition →		336.25	341.35	418.65	428.35
Average Payables Full definition →		222.60	196.50	288.10	294.45
Average Inventory Full definition →		464.20	438.55	640.25	680.55
Average Assets Full definition →		5,494.20	5,802.40	8,081.15	8,129.30
Average Common Equity Full definition →		3,002.95	3,004.10	4,295.15	4,423.45

Fold the line items

Columns are period end dates

Stockrow Weekly