stockrow
Friday 6 November 2026
Export ITG’s income statement to Excel — free account
ITG Inc.
ITG Industrials Engineering & Construction
4.28
1.25
−22.60%
Follow ITG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 469 | 484 | 509 | — | — | — | — | — | — | — | — | +4.2% | 1,560 | 1,877 | 2,110 | +16.3% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | — | — | — | — | — | — | — | — | 0.0 pt | ||||||
| EBT | (43) | 7 | 10 | — | — | — | — | — | — | — | — | n/m | ||||||
| EBT margin, % | (9.22) | 1.35 | 1.98 | — | — | — | — | — | — | — | — | +11.2 pt | ||||||
| Net income | (26) | (39) | 1 | — | — | — | — | — | — | 0 | — | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.25 | 14.65 | 15.41 | — | — | — | — | — | — | — | 0.00 | +4.0% | |||||
| Earnings | — | — | 0.02 | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | 1.07 | 2.06 | 2.07 | — | — | — | — | — | — | — | 0.00 | +39.2% | ||||||
| Capex | (1.40) | (1.43) | (1.25) | — | — | — | — | — | — | — | 0.00 | (5.3%) | ||||||
| Free cash flow | (0.33) | 0.63 | 0.81 | — | — | — | — | — | — | — | 0.00 | n/m | ||||||
| Book value | 12.31 | 11.00 | 10.85 | — | — | — | — | — | — | — | 0.21 | (6.1%) | ||||||
| Shares, m | 33 | 33 | 33 | — | — | — | — | — | — | — | — | +0.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — | — | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — | — | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — | — | 0.00 | 0.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — | — | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 35 | 68 | 68 | — | — | — | — | — | — | — | — | +39.6% | |||||
| Capex | (46) | (47) | (41) | — | — | — | — | — | — | — | — | (5.1%) | ||||||
| Free cash flow | (11) | 21 | 27 | — | — | — | — | — | — | — | — | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 227 | 217 | 199 | — | — | — | — | — | — | — | 312 | (6.3%) | |||||
| Net debt | (375) | (360) | (354) | — | — | — | — | — | — | — | 821 | (2.8%) | ||||||
| Shareholders’ equity | 405 | 363 | 359 | — | — | — | — | — | — | — | 34 | (5.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.09) | (5.06) | 0.08 | — | — | — | — | — | — | 0.00 | — | +2.1 pt | |||||
| ROIC | (64.05) | 184.27 | 315.28 | — | — | — | — | — | — | — | 0.00 | +379.3 pt | ||||||
| ROE | (6.03) | (10.27) | 0.19 | — | — | — | — | — | — | — | — | +6.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 2,900 | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | — | — | — | — | — | — | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2018 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
ITG Inc. vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WLDN Willdan Group, Inc. | $1.1B | 16.0× | 20.2× | +33.18% (above 0%: growing) | +51.40% (above 0%: growing) | +82.02% (above 0%: growing) | 37.85% | 8.54% | Compare |
| AMRC Ameresco, Inc. | $1.0B | 36.1× | 18.5× | +9.14% (above 0%: growing) | −25.00% (below 0%: shrinking) | −81.22% (below 0%: shrinking) | 17.71% | 8.57% | Compare |
| BWMN Bowman Consulting Group Ltd. | $745.4M | 102× | 58.6× | +19.69% (above 0%: growing) | n/m | −457.88% (below 0%: shrinking) | 53.20% | 5.57% | Compare |
| CDNL Cardinal Infrastructure Group Inc. | $597.5M | — | — | — | — | −728.05% (below 0%: shrinking) | 15.88% | 6.82% | Compare |
| ITG ITG Inc. | $525.2M | — | — | — | — | — | 17.81% | 5.58% | |
| BBCP CONCRETE PUMPING HOLDINGS, INC. | $479.8M | 56.4× | 51.2× | +12.63% (above 0%: growing) | +28.57% (above 0%: growing) | −28.85% (below 0%: shrinking) | 38.74% | 12.92% | Compare |
| PHOE Phoenix Asia Holdings Limited | $396.2M | — | — | — | — | −1,148.32% (below 0%: shrinking) | — | — | Compare |
| ORN Orion Group Holdings, Inc. | $280.1M | 45.9× | 35.0× | +13.80% (above 0%: growing) | +68.88% (above 0%: growing) | −141.07% (below 0%: shrinking) | 12.94% | 3.33% | Compare |
| OPAL OPAL Fuels Inc. | $239.3M | — (loss-making) | 5.8× | +3.66% (above 0%: growing) | n/m | +43.29% (above 0%: growing) | 29.34% | (3.61%) | Compare |
| Median of peers | $538.6M | 45.9× | 27.6× | +13.22% | +39.99% | −111.14% | 29.34% | 6.82% |