Friday 6 November 2026
Export AMRC’s income statement to Excel — free account
Ameresco, Inc.
AMRC Industrials Engineering & Construction
Ameresco, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 9.16% from fiscal 2024.
- Revenue
- +9.14%
- EPS
- −25.0%
- Free cash flow
- −81.2%
- Total debt
- +7.49%
Quarter to June 2026, against a year earlier
19.11
2.14
−10.07%
Follow AMRC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 651 | 717 | 787 | 867 | 1,032 | 1,216 | 1,824 | 1,375 | 1,770 | 1,932 | 2,024 | +12.8% | 2,133 | 2,313 | 2,750 | +12.5% | |
| Gross margin, % | 20.63 | 20.10 | 22.06 | 19.39 | 18.17 | 18.95 | 15.94 | 17.93 | 14.47 | 15.73 | 16.13 | (4.9) pt | ||||||
| EBT | 16 | 29 | 42 | 37 | 56 | 78 | 106 | 38 | 34 | 45 | 39 | +11.9% | ||||||
| EBT margin, % | 2.51 | 4.00 | 5.39 | 4.22 | 5.47 | 6.43 | 5.79 | 2.78 | 1.92 | 2.33 | 1.94 | (0.2) pt | ||||||
| Net income | 12 | 34 | 38 | 40 | 57 | 80 | 99 | 64 | 54 | 57 | 52 | +18.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.03 | 15.76 | 17.21 | 18.61 | 21.64 | 23.91 | 35.19 | 26.36 | 33.79 | 36.68 | 38.20 | +11.3% | |||||
| Earnings | 0.26 | 0.82 | 0.83 | 0.95 | 1.13 | 1.38 | 1.83 | 1.20 | 1.08 | 0.84 | 0.53 | +13.9% | ||||||
| Cash flow | (1.13) | (2.98) | (1.16) | (4.21) | (2.15) | (3.39) | (6.53) | (1.34) | 2.25 | (1.53) | (1.83) | +3.3% | ||||||
| Capex | (0.06) | (0.06) | (0.09) | (0.14) | (0.05) | (0.10) | (0.10) | (0.11) | (0.16) | (0.02) | (0.13) | (12.4%) | ||||||
| Free cash flow | (1.19) | (3.04) | (1.25) | (4.36) | (2.20) | (3.48) | (6.63) | (1.45) | 2.08 | (1.54) | (1.96) | +2.9% | ||||||
| Book value | 6.34 | 7.40 | 8.24 | 9.21 | 10.33 | 13.85 | 16.84 | 17.76 | 19.95 | 21.31 | 25.50 | +14.4% | ||||||
| Shares, m | 46 | 46 | 46 | 47 | 48 | 51 | 52 | 52 | 52 | 53 | 53 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.60 | 10.48 | 17.20 | 18.42 | 46.23 | 58.59 | 30.39 | 26.16 | 21.54 | 34.87 | 36.06 | 28.6 | |||||
| P/S | 0.40 | 0.55 | 0.82 | 0.94 | 2.41 | 3.41 | 1.58 | 1.19 | 0.69 | 0.80 | 0.50 | 1.3 | ||||||
| P/B | 0.89 | 1.18 | 1.71 | 1.90 | 5.06 | 5.88 | 3.30 | 1.77 | 1.18 | 1.37 | 0.75 | 2.4 | ||||||
| EV/Sales | 0.60 | 0.77 | 1.03 | 1.27 | 2.70 | 3.72 | 2.00 | 2.17 | 1.52 | 1.69 | 1.36 | 1.7 | ||||||
| EV/FCF | (7.24) | (4.03) | (14.65) | (5.43) | (27.26) | (26.03) | (10.72) | (41.34) | 23.87 | (39.68) | (26.22) | (15.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (53) | (136) | (53) | (196) | (103) | (172) | (338) | (70) | 118 | (80) | (97) | +4.8% | |||||
| Capex | (3) | (3) | (4) | (7) | (2) | (5) | (5) | (6) | (9) | (1) | (7) | (11.2%) | ||||||
| Free cash flow | (55) | (138) | (57) | (203) | (105) | (177) | (344) | (76) | 109 | (81) | (104) | +4.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 35 | 85 | 88 | 89 | 108 | 164 | 189 | 227 | 412 | 524 | 676 | +34.9% | |||||
| Net debt | 127 | 156 | 168 | 283 | 293 | 381 | 764 | 1,351 | 1,455 | 1,718 | 1,733 | +33.6% | ||||||
| Shareholders’ equity | 294 | 337 | 377 | 429 | 493 | 704 | 873 | 926 | 1,045 | 1,123 | 1,351 | +16.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.58 | 4.21 | 3.54 | 3.50 | 3.46 | 3.54 | 3.72 | 1.90 | 1.44 | 1.02 | 0.62 | (0.6) pt | |||||
| ROIC | 3.53 | 4.65 | 6.78 | 4.53 | 5.69 | 5.49 | 5.08 | 2.26 | 2.72 | 2.71 | 2.76 | (0.8) pt | ||||||
| ROE | 4.14 | 11.88 | 10.65 | 11.03 | 11.73 | 11.77 | 12.04 | 6.95 | 5.76 | 4.09 | 2.34 | (0.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,038 | 1,049 | 1,116 | 1,100 | 1,141 | 1,272 | 1,363 | 1,503 | 1,509 | 1,601 | — | +4.9% | |||||
| Revenue/emp, $m | 0.63 | 0.68 | 0.71 | 0.79 | 0.90 | 0.96 | 1.34 | 0.91 | 1.17 | 1.21 | — | +7.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Ameresco, Inc. vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CDLR Cadeler A/S Sponsored ADR | $2.9B | — (loss-making) | — | +122.12% (above 0%: growing) | n/m | +99.04% (above 0%: growing) | 21.46% | 6.24% | Compare |
| LGN Legence Corp. | $2.8B | — (loss-making) | 15.4× | +110.74% (above 0%: growing) | n/m | +106.83% (above 0%: growing) | 17.45% | (0.52%) | Compare |
| WLDN Willdan Group, Inc. | $1.1B | 16.0× | 20.2× | +33.18% (above 0%: growing) | +51.40% (above 0%: growing) | +82.02% (above 0%: growing) | 37.85% | 8.54% | Compare |
| AMRC Ameresco, Inc. | $1.0B | 36.1× | 18.5× | +9.14% (above 0%: growing) | −25.00% (below 0%: shrinking) | −81.22% (below 0%: shrinking) | 17.71% | 8.57% | |
| BWMN Bowman Consulting Group Ltd. | $745.4M | 102× | 58.6× | +19.69% (above 0%: growing) | n/m | −457.88% (below 0%: shrinking) | 53.20% | 5.57% | Compare |
| CDNL Cardinal Infrastructure Group Inc. | $597.5M | — | — | — | — | −728.05% (below 0%: shrinking) | 15.88% | 6.82% | Compare |
| ITG ITG Inc. | $525.2M | — | — | — | — | — | 17.81% | 5.58% | Compare |
| BBCP CONCRETE PUMPING HOLDINGS, INC. | $479.8M | 56.4× | 51.2× | +12.63% (above 0%: growing) | +28.57% (above 0%: growing) | −28.85% (below 0%: shrinking) | 38.74% | 12.92% | Compare |
| PHOE Phoenix Asia Holdings Limited | $396.2M | — | — | — | — | −1,148.32% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $671.4M | 56.4× | 35.7× | +33.18% | — | −28.85% | 21.46% | 6.24% |