Sunday 1 November 2026 Export IRM’s income statement to Excel — free account

Iron Mountain Incorporated

Iron Mountain Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, up 12.2% from fiscal 2024.

Revenue: +18.5%
EPS: +326.7%
Free cash flow: +58.6%
Total debt: +11.2%

Quarter to June 2026, against a year earlier

116.55 1.83 −1.55%

Follow IRM

Alert me

Market cap: $35.2B
P/E: 83.2×
Fwd P/E: 63.1×
Dividend yield: 2.97%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Filings

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	172.81	172.31	108.94	25.87	33.76	24.77	34.64	25.52	54.51	71.96
Piotroski F-Score Full definition →	5	4	3	6	7	7	4	5	7	4
P/S ratio Full definition →	3.55	5.01	3.66	2.83	3.37	2.05	2.15	2.19	2.60	2.32
P/FCF ratio Full definition →	0.00	0.00	0.00	67.68	36.04	7.66	23.23	18.60	30.12	42.50
P/Operating CF Full definition →	49.01	71.45	44.80	39.32	51.25	23.57	28.71	29.80	49.48	67.17
P/B ratio Full definition →	0.00	0.00	94.61	22.68	17.67	7.47	6.25	4.98	4.35	4.21
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	5.91	7.22	5.79	4.87	5.38	4.10	4.13	4.08	4.19	4.03
EV/EBITDA Full definition →	18.36	22.93	18.51	13.85	15.58	10.44	12.10	11.78	13.72	14.65
EV/Operating CF Full definition →	30.43	37.10	28.51	26.81	31.84	17.21	18.22	18.43	22.36	26.04
EV/FCF Full definition →	(38.83)	(69.45)	(170.64)	116.53	57.50	15.31	44.75	34.62	48.54	73.88
Quick Ratio Full definition →	0.61	0.47	0.66	0.69	0.60	0.53	0.54	0.68	1.32	0.89
Current Ratio Full definition →	0.74	0.55	0.78	0.81	0.71	0.64	0.63	0.81	1.47	1.06
Net Debt/EBITDA Full definition →	7.33	7.01	6.83	5.81	5.81	5.22	5.82	5.45	5.21	6.22
Debt/Assets Full definition →	77.78%	73.30%	68.29%	65.48%	64.17%	61.51%	62.71%	68.67%	64.19%	65.89%
Debt/Equity Full definition →	(23.17)	(45.03)	56.35	16.60	10.82	7.66	5.92	4.37	3.06	3.23
Asset Turnover Full definition →	0.35	0.34	0.33	0.33	0.31	0.30	0.33	0.37	0.38	0.44
Operating CF/Net income Full definition →	9.27	6.64	6.04	1.67	1.69	2.88	3.62	2.64	4.24	5.19
Capex/Depreciation Full definition →	(2.21)	(1.98)	(1.63)	(0.96)	(0.49)	0.18	(0.85)	(0.67)	(0.72)	(0.76)
Interest Coverage Full definition →	1.40	1.40	1.57	2.15	2.04	2.23	1.86	1.97	1.79	1.61
ROE Full definition →	(28.52%)	(387.84%)	43.42%	74.57%	45.16%	26.35%	16.07%	17.01%	8.03%	8.50%
ROA Full definition →	0.73%	1.00%	1.10%	3.64%	3.15%	2.45%	2.08%	3.10%	1.66%	1.32%
ROIC Full definition →	4.67%	4.76%	4.83%	5.93%	5.41%	6.06%	4.92%	5.13%	4.71%	3.94%
Return on Tangible Assets Full definition →	1.63%	2.89%	3.17%	11.74%	11.01%	9.07%	6.84%	8.41%	4.21%	3.33%
Average Days of Receivables Full definition →	76.35	76.64	83.91	84.03	78.13	75.63	72.84	73.15	79.32	71.85
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	20.20%	21.78%	22.56%	22.35%	22.77%	22.89%	23.26%	23.83%	24.37%	28.15%
Intangible Assets out of Total Assets Full definition →	0.31	0.34	0.36	0.39	0.39	0.42	0.43	0.50	0.50	0.54
Share Based Compensation of Revenue Full definition →	2.03%	1.92%	1.35%	1.11%	1.36%	0.91%	0.84%	0.74%	0.78%	0.83%
Graham Net Nets Full definition →	(0.81)	(0.56)	(0.77)	(0.97)	(0.80)	(1.38)	(1.22)	(0.95)	(0.67)	(0.79)
Graham Number Full definition →	0.00	0.00	3.21	9.73	10.16	10.28	10.28	13.64	11.59	9.02
Earnings Yield Full definition →	0.58%	0.58%	0.92%	3.87%	2.96%	4.04%	2.89%	3.92%	1.83%	1.39%
Free Cash Flow Yield Full definition →	(4.29%)	(2.07%)	(0.93%)	1.48%	2.77%	13.06%	4.30%	5.37%	3.32%	2.35%
Revenue per Share Full definition →	23.36	20.96	18.77	17.55	15.52	14.39	14.85	14.78	14.46	14.26
Operating CF per Share Full definition →	4.54	4.08	3.81	3.19	2.62	3.43	3.37	3.27	2.71	2.21
Capex per Share Full definition →	(7.90)	(6.26)	(4.42)	(2.45)	(1.17)	0.42	(2.00)	(1.53)	(1.46)	(1.43)
Free Cash Flow per Share Full definition →	(3.36)	(2.18)	(0.61)	0.74	1.45	3.85	1.37	1.74	1.25	0.78
Cash per Share Full definition →	0.54	0.53	0.76	0.49	0.88	0.71	0.67	0.58	3.48	0.96
Shareholders Equity per Share Full definition →	(2.40)	(1.04)	0.73	2.19	2.96	3.94	5.10	6.51	8.65	7.87
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(2.40)	(1.04)	0.73	2.19	2.96	3.94	5.10	6.51	8.65	7.87
Free Cash Flow Full definition →	(993.48)	(639.26)	(177.99)	214.53	420.26	1,109.71	393.71	498.07	332.05	191.71
Working Capital Full definition →	(684.51)	(1,396.05)	(500.64)	(370.42)	(577.31)	(725.91)	(713.17)	(282.66)	620.14	65.55
Capital Expenditures Full definition →	(2,333.48)	(1,835.97)	(1,291.55)	(713.16)	(338.64)	122.06	(572.94)	(437.48)	(388.92)	(352.19)
Net Current Asset Value Full definition →	(19,899.37)	(17,330.57)	(15,526.48)	(13,956.57)	(12,151.69)	(11,742.75)	(11,116.25)	(8,786.64)	(6,723.24)	(6,438.02)
EV/EBIT Full definition →	35.04	43.98	34.44	23.69	28.29	18.18	22.55	21.33	25.42	28.24
Capex to Sales Full definition →	0.34	0.30	0.24	0.14	0.08	(0.03)	0.13	0.10	0.10	0.10
Price to Operating Income Full definition →	21.05	30.54	21.74	13.76	17.73	9.09	11.71	11.46	15.77	16.24
Other line items
Depreciation/Fixed assets Full definition →	0.11	0.12	0.13	0.15	0.15	0.15	0.15	0.15	0.16	0.15
Cash ROIC Full definition →	(6.26%)	(4.71%)	(1.44%)	1.89%	4.05%	11.05%	3.81%	4.90%	3.23%	2.28%
Accounts Receivable Turnover Full definition →	5.05	4.82	4.50	4.78	4.93	4.85	5.02	5.02	5.04	5.59
Accounts Payable Turnover Full definition →	4.43	4.43	4.67	5.22	5.18	5.13	5.70	5.90	6.51	7.10
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	84.23	91.87	83.53	78.23	71.39	74.74	64.65	64.86	63.39	51.73
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	1,367.52	1,275.60	1,217.37	1,068.17	910.38	855.02	848.80	841.32	763.50	627.83
Average Payables Full definition →	694.69	609.16	504.40	419.17	364.50	342.29	321.74	303.95	255.67	220.89
Average Assets Full definition →	19,921.07	18,095.46	16,807.16	15,295.27	14,299.65	13,983.05	12,837.02	11,414.81	10,229.60	7,918.69
Average Common Equity Full definition →	(507.00)	(46.45)	424.28	746.93	996.90	1,300.48	1,663.35	2,080.65	2,117.76	1,232.64

Show all line items

Columns are period end dates

Stockrow Weekly